SOFTLOGIC HOLDINGS PLC (SHL) Income Statement (quarter)

Annulaly

As per 4th of October 2024

  43,923   Rs. 7.40   Rs. 325,030.20
Assert 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31
Revenue & Gross Profit
Total Revenue 49,423,800,044 31,086,017,054 15,163,089,102 59,087,730,597 45,099,193,829 29,408,511,505 14,765,670,405 56,077,694,540 26,198,852,668 13,037,530,020 39,488,162,957 27,786,158,197 16,690,787,758 8,043,452,205 29,281,557,919
Cost of Sales -31,792,588,032 -19,934,324,924 -9,722,760,035 -39,377,706,757 -30,707,897,388 -20,205,937,470 -10,258,358,360 -37,430,538,003 -17,516,078,524 -8,713,330,665 -25,362,030,779 -17,766,065,514 -10,634,844,909 -5,514,206,001 -19,492,234,407
Gross Profit 17,631,212,012 11,151,692,130 5,440,329,067 19,710,023,840 14,391,296,441 9,202,574,035 4,507,312,045 18,647,156,537 8,682,774,144 4,324,199,355 14,126,132,178 10,020,092,683 6,055,942,849 2,529,246,204 9,789,323,512
Operating Expenses
Distribution Expenses -2,506,844,094 -1,588,868,288 -667,770,866 -3,198,962,678 -2,263,589,538 -1,381,761,157 -853,039,131 -2,815,029,845 -1,303,089,732 -654,775,048 -2,162,181,297 -1,640,112,910 -1,070,750,610 -420,037,814 -1,543,627,063
Administrative Expenses -9,796,460,591 -6,370,648,006 -3,319,909,146 -12,191,073,254 -8,564,382,981 -5,454,328,299 -2,680,017,615 -10,589,021,186 -4,883,226,307 -2,431,396,524 -8,571,887,432 -6,025,102,074 -3,679,054,367 -1,721,492,073 -5,987,522,814
Other Operating Expenses - - - - - - - - - - - - - - -
Voluntary retirement scheme expense - - - - - - - - - - - - - - -
Total Operating Expenses 5,327,907,327 3,192,175,836 1,452,649,055 4,319,987,908 3,563,323,922 2,366,484,579 974,255,299 5,243,105,506 2,496,458,105 1,238,027,783 3,392,063,449 2,354,877,699 1,306,137,872 387,716,317 2,258,173,635
Operating Income
Other Operating Income 1,867,562,805 860,137,852 391,356,141 999,072,567 741,537,092 537,272,727 298,378,035 1,179,982,956 434,960,659 193,928,586 1,030,800,347 902,883,305 382,001,879 107,849,340 540,252,543
Total Operating Activities 7,195,470,132 4,052,313,688 1,844,005,196 5,319,060,475 4,304,861,014 2,903,757,306 1,272,633,334 6,423,088,462 2,931,418,764 1,431,956,369 4,422,863,796 3,257,761,004 1,688,139,751 495,565,657 2,798,426,178
Finance (Cost)/Income
Finance Cost -4,371,233,523 -2,741,305,350 -1,259,478,698 -4,809,538,225 -3,316,913,695 -2,104,686,911 -901,068,441 -3,250,588,476 -1,559,840,560 -805,898,942 -2,753,042,755 -2,063,762,696 -1,309,972,605 -625,643,867 -2,764,713,408
Finance Income 879,468,176 571,288,929 311,545,444 897,391,474 576,216,057 412,231,431 184,339,018 1,040,683,222 547,696,182 301,058,000 1,114,559,144 979,489,378 1,222,959,793 422,626,216 1,172,335,193
Change in insurance contract liabilities -1,328,414,914 -873,308,405 -237,223,681 -82,439,974 -95,488,739 -12,559,204 -30,783,992 -1,028,927,838 -860,450,133 -459,156,384 -944,348,981 -750,143,860 -885,451,468 - -
Share of results of equity accounted investments 15,323,225 8,780,685 798,228 9,905,625 19,621,735 15,487,981 7,994,111 18,619,910 5,828,515 2,971,378 7,970,129 7,480,446 6,173,797 2,341,927 12,850,650
Change in fair value of investment property - - - 354,120,000 - - - 13,052,000 - - 513,364,000 - - - 91,100,500
Net Finance (Cost)/ Income -3,491,765,347 -2,170,016,421 -947,933,254 -3,912,146,751 -2,740,697,638 -1,692,455,480 -716,729,423 -2,209,905,254 -1,012,144,378 -504,840,942 -1,638,483,611 -1,084,273,318 -87,012,812 -203,017,651 -1,592,378,215
Profit /Loss Before Tax
Profit /Loss Before Tax 2,390,613,096 1,017,769,547 659,646,489 1,688,499,375 1,488,296,372 1,214,230,603 533,114,030 3,215,927,280 1,064,652,768 470,930,421 2,361,365,333 1,430,824,272 721,849,268 294,889,933 1,309,999,113
Taxes -471,833,748 -339,903,022 -230,016,963 -606,654,747 -492,170,415 -313,612,892 -104,712,587 -969,309,940 -379,260,375 -166,718,386 -510,506,282 -327,669,262 -142,701,621 -69,583,714 -252,452,441
Net Income From Continuing Operation 1,918,779,348 677,866,525 429,629,526 1,081,844,628 996,125,957 900,617,711 428,401,443 2,246,617,340 685,392,393 304,212,035 1,850,859,051 1,103,155,010 579,147,647 225,306,219 1,057,546,672