SOFTLOGIC HOLDINGS PLC (SHL) Balancesheet (annual)

Quaeterly

As per 22nd of November 2024

  1,970,394   Rs. 7.50   Rs. 14,777,955.00
Assert 2017-03-31 2015-03-31 2014-03-31
Current Assets
Short Term Investment 3,796,255,673 8,392,441,152 6,358,330,664
Accounts Receivable 8,672,926,321 9,504,772,985 5,095,125,317
Inventories 8,979,963,034 7,669,562,845 5,109,353,850
Amounts Due from related parties 333,424 572,053 778,460
Cash In Hand and at Bank 2,794,607,770 1,926,725,822 1,762,101,994
Other Current Asset 3,393,857,381 3,760,097,208 2,773,900,450
Deposits , advances & prepayments 15,290,820,755 5,524,162,085 2,077,038,702
Income Tax Receivable 589,344,587 2,698,000,000 4,616,673,501
Total Current Assets 43,518,108,945 39,476,334,150 27,793,302,938
Long Term Assets
Property, Plant & Equipment 36,350,857,044 24,909,536,887 17,538,277,279
Intangible Asset 8,569,237,398 8,857,003,875 7,731,412,573
Investment In Subsidiary - - -
Long Term Financial Asset 10,129,306,863 9,087,649,679 6,166,907,714
Other Long Term Asset 236,545,947 26,216,105 142,966,541
Investments in fixed deposits 359,972,088 3,669,327,302 -
Rentals Paid in Advance 852,722,039 854,795,905 3,892,004,660
Investment property 1,037,000,000 94,848,000 2,266,146,000
Deferred tax assets 508,967,693 318,527,576 307,629,785
Investments in associates and Joint ventures 68,528,412 292,792,966 24,746,404
Total Long Term Asset 58,113,137,484 48,110,698,295 38,070,090,956
Total Asset 101,631,246,429 87,587,032,445 65,863,393,894
Current Liablities
Trade and other payable 6,953,744,115 7,041,840,113 5,751,656,617
Amount due to related Parties 17,565,485 15,970,784 19,508,602
Income Tax Liabilities 371,320,990 322,656,391 174,142,951
Current Portion of borrowing 6,328,018,316 4,616,956,512 4,144,437,836
Other Current Liabilities 12,056,238,155 2,330,891,786 712,784,846
Bank Overdrafts 4,215,144,154 1,658,001,636 2,551,874,570
Deffered service income 1,435,065,968 9,838,760,403 7,418,343,338
Short term borrowings 14,049,442,438 14,787,184,778 11,822,115,977
Total Current Liabilities 45,426,539,621 40,612,262,403 32,594,864,737
Long Term Liabilities
Borrowing - - -
Deffered Tax Liabilities 491,898,301 314,257,283 332,324,498
Interest Bearing Borrowings 29,655,413,767 22,844,291,422 12,999,848,935
Employee Benefit Liabilities 801,930,111 655,925,545 444,467,274
Long Term Liability 1,986,055,112 31,710,620 6,260,352
Revenue grant 28,848,995 2,147,483,647 1,885,402,009
Insurance contract liabilities 6,616,558,062 5,129,272,339 4,184,923,357
Other deferred liabilities 153,158,615 3,044,433 64,557,961
Total Long Term Liability 39,733,862,963 31,192,797,429 19,917,784,386
Total Liability 85,160,402,584 71,805,059,832 52,512,649,123
Stock Holders Equity
Stated Capital 5,089,000,000 5,089,000,000 5,089,000,000
Revenue Reserves 637,393,527 1,167,195,634 628,907,044
Other Components of Equity 3,440,146,758 1,368,340,826 1,083,932,574
Retained earnings - - -
Shares in Trust - - -
Hedging reserve - - -
Equity attributable to equity holders of the parent 9,166,540,285 7,624,536,460 6,801,839,618
Non-Controlling Interests 7,304,303,560 8,157,436,153 6,548,905,153
Total Stock Holder Equity 16,470,843,845 15,781,972,613 13,350,744,771
Total Liability and Equity 101,631,246,429 87,587,032,445 65,863,393,894