As per 22nd of November 2024
3,350 Rs. 74.90 Rs. 250,915.00Assert | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue & Gross Profit | ||||||||||||||||
Total Revenue | 425,069,000 | 167,183,000 | 82,049,000 | 461,680,000 | 340,179,000 | 225,010,000 | 90,888,000 | 351,076,000 | 247,848,000 | 187,894,000 | 19,015,000 | 484,798,000 | 357,386,000 | 187,894,000 | 54,117,000 | 5,262,124,000 |
Cost of Sales | -384,417,000 | -150,514,000 | -73,839,000 | -418,368,000 | -307,958,000 | -203,481,000 | -81,799,000 | -317,557,000 | -223,772,000 | -174,500,000 | -15,713,000 | -448,433,000 | -330,911,000 | -174,500,000 | -49,674,000 | -3,662,867,000 |
Gross Profit | 40,652,000 | 16,669,000 | 8,210,000 | 43,312,000 | 32,221,000 | 21,529,000 | 9,089,000 | 33,519,000 | 24,076,000 | 13,394,000 | 3,302,000 | 36,365,000 | 26,475,000 | 13,394,000 | 4,443,000 | 1,599,257,000 |
Operating Expenses | ||||||||||||||||
Distribution Expenses | -4,476,000 | -10,603,000 | -5,029,000 | 28,050,000 | -11,099,000 | -2,840,000 | - | -13,901,000 | -9,793,000 | -5,855,000 | -688,000 | -17,689,000 | -3,830,000,000 | -5,855,000 | -2,115,000 | -419,294,000 |
Administrative Expenses | -37,318,000 | -28,285,000 | -5,906,000 | -51,070,000 | -40,470,000 | -16,672,000 | -8,222,000 | -36,270,000 | -27,793,000 | -11,723,000 | -5,069,000 | -34,326,000 | -26,003,000 | -11,723,000 | -4,029,000 | -264,761,000 |
Other Operating Expenses | -18,799,000 | -2,658,000 | -1,025,000 | -16,958,000 | -4,021,000 | -7,021,000 | -3,225,000 | -20,360,000 | -13,352,000 | -6,603,000 | -2,548,000 | -15,875,000 | -2,302,000 | -6,603,000 | -3,069,000 | -20,413,000 |
Voluntary retirement scheme expense | - | - | - | -5,118,000 | -1,800,000 | - | -2,284,000 | -11,477,000 | -8,813,000 | -1,508,000 | -3,037,000 | -3,089,000 | -10,510,000 | -1,508,000 | -754,000 | -23,295,000 |
Total Operating Expenses | -19,941,000 | -24,877,000 | -3,750,000 | -1,784,000 | -25,169,000 | -5,004,000 | -4,642,000 | -48,489,000 | -35,675,000 | -12,295,000 | -8,040,000 | -34,614,000 | -3,842,340,000 | -12,295,000 | -5,524,000 | 871,494,000 |
Operating Income | ||||||||||||||||
Other Operating Income | 5,401,000 | 3,584,000 | 1,789,000 | 7,868,000 | 6,086,000 | 3,978,000 | 1,683,000 | 6,487,000 | 4,402,000 | 1,978,000 | 1,327,000 | 4,835,000 | 3,830,000 | 1,978,000 | 934,000 | 15,817,000 |
Total Operating Activities | -14,540,000 | -21,293,000 | -1,961,000 | 6,084,000 | -19,083,000 | -1,026,000 | -2,959,000 | -42,002,000 | -31,273,000 | -10,317,000 | -6,713,000 | -29,779,000 | -3,838,510,000 | -10,317,000 | -4,590,000 | 887,311,000 |
Finance (Cost)/Income | ||||||||||||||||
Finance Cost | -3,719,000 | -2,506,000 | -1,472,000 | -4,846,000 | -3,632,000 | -2,537,000 | -1,328,000 | -5,864,000 | -5,039,000 | -1,915,000 | -2,735,000 | -6,256,000 | -3,633,000 | -1,915,000 | -1,247,000 | -44,281,000 |
Finance Income | 27,319,000 | 21,447,000 | 11,730,000 | 4,249,000 | 3,618,000 | 2,180,000 | - | 3,467,000 | 1,513,000 | 1,132,000 | - | 1,266,000 | 1,132,000 | 1,132,000 | - | 1,797,000 |
Change in insurance contract liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Share of results of equity accounted investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Change in fair value of investment property | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Finance (Cost)/ Income | 23,600,000 | 18,941,000 | 10,258,000 | -597,000 | -14,000 | -357,000 | -1,328,000 | -2,397,000 | -3,526,000 | -783,000 | -2,735,000 | -4,990,000 | -2,501,000 | -783,000 | -1,247,000 | -42,484,000 |
Profit /Loss Before Tax | ||||||||||||||||
Profit /Loss Before Tax | 9,060,000 | -2,352,000 | 8,297,000 | 5,488,000 | -19,097,000 | -1,384,000 | -4,287,000 | -44,399,000 | -34,801,000 | -11,101,000 | -9,447,000 | -34,769,000 | -23,634,000 | -11,101,000 | -5,837,000 | 844,827,000 |
Taxes | - | - | - | -837,000 | - | - | - | -1,218,000 | - | - | - | - | - | - | - | -186,046,000 |
Net Income From Continuing Operation | 9,060,000 | -2,352,000 | 8,297,000 | 4,651,000 | -19,097,000 | -1,384,000 | -4,287,000 | -45,617,000 | -34,801,000 | -11,101,000 | -9,447,000 | -34,769,000 | -23,634,000 | -11,101,000 | -5,837,000 | 658,781,000 |