KELANI TYRES PLC (TYRE) Cashflow (annual)

Quaeterly

As per 4th of October 2024

  9,858   Rs. 73.60   Rs. 725,548.80
Assert 2017-03-31 2016-03-31 2015-03-31 2014-03-31
Cash Flow From Operating Activities
Net Income -152,515,000 -35,512,000 -111,252,000 1,192,005,000
Inventories - - - -
Trade and other receivable - - - -
Amounts Due from related Parties - - - -
Other Current Assets - - - -
Other Long Term Financial Asset - - - -
Other Long Term Asset - - - -
Trade and other Payable - - - -
Amounts Due to related Parties - - - -
Other Current Liabilities - - - -
Finance Income Received 4,249,000 3,467,000 1,266,000 1,797,000
Finance Expense Paid -4,846,000 -5,864,000 -6,257,000 -44,281,000
Tax Refund/Paid -1,704,000 -269,000 -1,047,000 -141,807,000
Non Cash Operating System /Gratuity Paid - - - -2,636,000
Other Long Term Financial liabilities - - - -
Other Long Term Liabilities - - - -
Deferred liabilities - - - -
Net cash Flow From Operating Activities -154,816,000 -38,178,000 -117,290,000 1,005,078,000
Cash Flow From Investing
Capital expenditure -554,000 -3,392,000 -31,586,000 -331,909,000
Intangible Asset 791,000 4,012,000 3,131,000 4,475,000
Sale of Assets 29,000,000 - 202,500,000 -
Long Term Financial Asset 821,900,000 251,000,000 -201,000 -26,908,000
Net cash Flow from Investing Activities 851,137,000 251,620,000 173,844,000 -354,342,000
Cash Flow From Financing Activities
Dividend Paid -201,000,000 -120,600,000 -133,866,000 -119,394,000
Net Borrowing -1,878,000 146,703,000 145,963,000 -192,009,000
Transaction cost on Subsidiary Share Issue - - - -1,211,000
Proceeds from Non-Controlling Interests - - - -1,895,000
Net Cash Flow From Financing Activities -202,878,000 26,103,000 12,097,000 -314,509,000
Net Change
Net Cash Begin Balance/ Reserved for future use 35,623,000 89,484,000 20,833,000 -212,077,000
Net Cash End Balance/ Reserved for future use 529,066,000 35,623,000 89,484,000 124,150,000
Exchange Rate Change - - - -
Net Change in Cash 493,443,000 -53,861,000 68,651,000 336,227,000
Favorable Balances
Short Term Investment - - - -
Cash in Hand and At Bank - - - -
Total Cash and Cash Equivalents - - - -
Unfavorable Balance
Bank Overdrafts - - - -