As per 26th of November 2025
201 Rs. 225.00 Rs. 45,225.00| Assert | 2018-03-31 | 2017-03-31 | 2016-03-31 | 2015-03-31 | 2014-03-31 | ||||
|---|---|---|---|---|---|---|---|---|---|
| Cash Flow From Operating Activities | |||||||||
| Net Income | -41,039,000 | -39,451,000 | -30,206,000 | -25,708,000 | -94,434,000 | ||||
| Inventories | - | - | - | - | - | ||||
| Trade and other receivable | -3,580,000 | 46,272,000 | -19,047,000 | 9,857,000 | -56,708,000 | ||||
| Amounts Due from related Parties | - | - | - | - | - | ||||
| Other Current Assets | - | - | - | - | - | ||||
| Other Long Term Financial Asset | - | - | - | - | - | ||||
| Other Long Term Asset | - | - | - | - | - | ||||
| Trade and other Payable | -88,889,000 | 75,256,000 | 82,638,000 | -1,745,000 | 14,245,000 | ||||
| Amounts Due to related Parties | - | - | - | - | - | ||||
| Other Current Liabilities | - | - | - | - | - | ||||
| Finance Income Received | 76,709,000 | 92,032,000 | 85,882,000 | 139,190,000 | 45,396,000 | ||||
| Finance Expense Paid | -6,745,000 | -8,457,000 | -2,012,000 | -1,129,000 | -477,000 | ||||
| Tax Refund/Paid | -67,703,000 | -26,351,000 | -39,090,000 | -24,567,000 | - | ||||
| Non Cash Operating System /Gratuity Paid | - | - | -30,000 | - | - | ||||
| Other Long Term Financial liabilities | - | - | - | - | - | ||||
| Other Long Term Liabilities | - | - | - | - | - | ||||
| Deferred liabilities | - | - | - | - | - | ||||
| Net cash Flow From Operating Activities | -131,247,000 | 139,301,000 | 78,135,000 | 95,898,000 | -91,978,000 | ||||
| Cash Flow From Investing | |||||||||
| Capital expenditure | -457,729,000 | -48,684,000 | -38,610,000 | -84,892,000 | -15,917,000 | ||||
| Intangible Asset | 5,925,000 | -420,443,000 | -404,321,000 | -523,616,000 | -1,556,083,000 | ||||
| Sale of Assets | -53,489,000 | 12,150,000 | 3,250,000 | 420,000,000 | 1,240,000,000 | ||||
| Long Term Financial Asset | -510,000 | 389,944,000 | 23,053,000 | 229,167,000 | 420,000,000 | ||||
| Net cash Flow from Investing Activities | -505,803,000 | -67,033,000 | -416,628,000 | 40,659,000 | 88,000,000 | ||||
| Cash Flow From Financing Activities | |||||||||
| Dividend Paid | -25,603,000 | -6,145,000 | -12,801,000 | -117,773,000 | - | ||||
| Net Borrowing | - | - | - | - | - | ||||
| Transaction cost on Subsidiary Share Issue | - | - | - | - | - | ||||
| Proceeds from Non-Controlling Interests | - | - | - | - | - | ||||
| Net Cash Flow From Financing Activities | -25,603,000 | -6,145,000 | -12,801,000 | -117,773,000 | - | ||||
| Net Change | |||||||||
| Net Cash Begin Balance/ Reserved for future use | 358,080,000 | 291,957,000 | 643,251,000 | 624,466,000 | 628,444,000 | ||||
| Net Cash End Balance/ Reserved for future use | -304,572,000 | 358,080,000 | 291,957,000 | 643,251,000 | 624,466,000 | ||||
| Exchange Rate Change | - | - | - | - | - | ||||
| Net Change in Cash | -662,652,000 | 66,123,000 | -351,294,000 | 18,785,000 | -3,978,000 | ||||
| Favorable Balances | |||||||||
| Short Term Investment | - | - | - | - | - | ||||
| Cash in Hand and At Bank | 239,000 | 457,120,000 | 538,191,000 | 659,848,000 | 631,873,000 | ||||
| Total Cash and Cash Equivalents | -304,572,000 | 358,080,000 | 291,957,000 | 643,251,000 | 624,466,000 | ||||
| Unfavorable Balance | |||||||||
| Bank Overdrafts | -304,811,000 | -99,040,000 | -246,234,000 | -16,597,000 | -7,407,000 | ||||