SHALIMAR (MALAY) PLC (SHAL) Balancesheet (annual)

Quaeterly

As per 15th of May 2023

  100   Rs. 1,284.00   Rs. 128,400.00
Assert 2017-03-31 2016-03-31 2015-03-31 2014-03-31
Current Assets
Short Term Investment - - - -
Accounts Receivable - 21,486,000 24,870,000 19,611,000
Inventories - 733,000 231,000 342,000
Amounts Due from related parties - - - -
Cash In Hand and at Bank 239,921,000 12,813,000 43,154,000 77,864,000
Other Current Asset - - - -
Deposits , advances & prepayments 531,000 1,351,000 577,000 175,000
Income Tax Receivable - - 4,226,000 -
Total Current Assets 240,452,000 36,383,000 73,058,000 97,992,000
Long Term Assets
Property, Plant & Equipment - 1,380,425,000 1,346,918,000 1,508,754,000
Intangible Asset - 230,490,000 198,706,000 219,516,000
Investment In Subsidiary - - - -
Long Term Financial Asset 5,374,448,000 5,001,578,000 3,922,351,000 -
Other Long Term Asset - - - 3,458,337,000
Investments in fixed deposits - - - -
Rentals Paid in Advance - - - -
Investment property - - - -
Deferred tax assets - - - -
Investments in associates and Joint ventures - - - -
Total Long Term Asset 5,374,448,000 6,612,493,000 5,467,975,000 5,186,607,000
Total Asset 5,614,900,000 6,648,876,000 5,541,033,000 5,284,599,000
Current Liablities
Trade and other payable 177,027,000 13,339,000 3,121,000 10,872,000
Amount due to related Parties - - - -
Income Tax Liabilities 19,879,000 2,521,000 - 848,000
Current Portion of borrowing - - - -
Other Current Liabilities 2,472,000 2,941,000 2,546,000 2,660,000
Bank Overdrafts - - - -
Deffered service income - - - -
Short term borrowings - - - -
Total Current Liabilities 199,378,000 18,801,000 5,667,000 14,380,000
Long Term Liabilities
Borrowing - - - -
Deffered Tax Liabilities - 57,889,000 50,217,000 57,381,000
Interest Bearing Borrowings - - - -
Employee Benefit Liabilities - 2,870,000 2,674,000 2,358,000
Long Term Liability - - - -
Revenue grant - - - -
Insurance contract liabilities - - - -
Other deferred liabilities - - - -
Total Long Term Liability - 60,759,000 52,891,000 59,739,000
Total Liability 199,378,000 79,560,000 58,558,000 74,119,000
Stock Holders Equity
Stated Capital 69,401,000 69,401,000 69,401,000 69,401,000
Revenue Reserves - - - -
Other Components of Equity - - - -
Retained earnings 63,507,000 276,974,000 307,584,000 320,583,000
Shares in Trust - - - -
Hedging reserve 5,282,614,000 6,222,941,000 5,105,490,000 4,820,496,000
Equity attributable to equity holders of the parent 5,415,522,000 6,569,316,000 5,482,475,000 5,210,480,000
Non-Controlling Interests - - - -
Total Stock Holder Equity 5,415,522,000 6,569,316,000 5,482,475,000 5,210,480,000
Total Liability and Equity 5,614,900,000 6,648,876,000 5,541,033,000 5,284,599,000