As per 14th of February 2022
1,053 Rs. 132.50 Rs. 139,522.50Assert | 2017-12-31 | ||||||||
---|---|---|---|---|---|---|---|---|---|
Current Assets | |||||||||
Short Term Investment | - | ||||||||
Accounts Receivable | 50,862,945 | ||||||||
Inventories | 30,783,039 | ||||||||
Amounts Due from related parties | - | ||||||||
Cash In Hand and at Bank | 9,746,756 | ||||||||
Other Current Asset | 1,713,921,317 | ||||||||
Deposits , advances & prepayments | 8,050,470 | ||||||||
Income Tax Receivable | - | ||||||||
Total Current Assets | 1,813,364,527 | ||||||||
Long Term Assets | |||||||||
Property, Plant & Equipment | 261,910,485 | ||||||||
Intangible Asset | 26,133,868 | ||||||||
Investment In Subsidiary | - | ||||||||
Long Term Financial Asset | 1,529,357,490 | ||||||||
Other Long Term Asset | 26,231,216 | ||||||||
Investments in fixed deposits | - | ||||||||
Rentals Paid in Advance | - | ||||||||
Investment property | 653,933,017 | ||||||||
Deferred tax assets | 5,577,895 | ||||||||
Investments in associates and Joint ventures | 26,208,196 | ||||||||
Total Long Term Asset | 2,529,352,167 | ||||||||
Total Asset | 4,342,716,694 | ||||||||
Current Liablities | |||||||||
Trade and other payable | 32,384,612 | ||||||||
Amount due to related Parties | - | ||||||||
Income Tax Liabilities | 86,576,736 | ||||||||
Current Portion of borrowing | - | ||||||||
Other Current Liabilities | 13,234,878 | ||||||||
Bank Overdrafts | - | ||||||||
Deffered service income | - | ||||||||
Short term borrowings | - | ||||||||
Total Current Liabilities | 132,196,226 | ||||||||
Long Term Liabilities | |||||||||
Borrowing | - | ||||||||
Deffered Tax Liabilities | 130,850,655 | ||||||||
Interest Bearing Borrowings | - | ||||||||
Employee Benefit Liabilities | 20,159,770 | ||||||||
Long Term Liability | 349,188,522 | ||||||||
Revenue grant | - | ||||||||
Insurance contract liabilities | - | ||||||||
Other deferred liabilities | - | ||||||||
Total Long Term Liability | 500,198,947 | ||||||||
Total Liability | 632,395,173 | ||||||||
Stock Holders Equity | |||||||||
Stated Capital | 660,000,000 | ||||||||
Revenue Reserves | 335,000,000 | ||||||||
Other Components of Equity | 1,109,108,000 | ||||||||
Retained earnings | 1,606,213,521 | ||||||||
Shares in Trust | - | ||||||||
Hedging reserve | - | ||||||||
Equity attributable to equity holders of the parent | 3,710,321,521 | ||||||||
Non-Controlling Interests | - | ||||||||
Total Stock Holder Equity | 3,710,321,521 | ||||||||
Total Liability and Equity | 4,342,716,694 |
Assert | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 |
---|---|---|---|---|---|---|---|---|---|---|
Current Assets | ||||||||||
Short Term Investment | - | - | - | - | - | - | - | - | - | - |
Accounts Receivable | 64,704,493 | 41,100,881 | 72,639,448 | 38,817,137 | 50,862,945 | 41,100,881 | 42,656,738 | 35,786,493 | 227,958,533 | 49,426,632 |
Inventories | 31,671,159 | 30,406,665 | 30,138,590 | 31,185,406 | 30,783,039 | 30,406,665 | 29,253,144 | 29,678,504 | 30,237,133 | 29,037,491 |
Amounts Due from related parties | - | 22,764,694 | - | - | - | - | - | - | - | - |
Cash In Hand and at Bank | 7,712,216 | 12,412,012 | 12,103,772 | 5,743,883 | 9,746,756 | 12,412,012 | 15,133,405 | 14,978,821 | 7,179,015 | 7,299,039 |
Other Current Asset | 1,971,574,582 | - | 1,730,883,567 | 1,843,646,486 | 1,713,921,317 | 1,587,004,336 | 1,431,913,641 | 1,283,751,594 | 1,997,658,341 | 1,857,656,402 |
Deposits , advances & prepayments | 7,843,661 | 1,587,004,336 | 43,866,706 | 44,106,050 | 8,050,470 | 22,764,694 | 41,379,743 | 40,154,914 | 7,275,583 | 16,430,404 |
Income Tax Receivable | - | - | - | - | - | - | - | - | - | - |
Total Current Assets | 2,083,506,111 | 1,693,688,588 | 1,889,632,083 | 1,963,498,962 | 1,813,364,527 | 1,693,688,588 | 1,560,336,671 | 1,404,350,326 | 2,270,308,605 | 1,959,849,968 |
Long Term Assets | ||||||||||
Property, Plant & Equipment | 239,647,970 | 261,707,024 | 250,744,592 | 256,323,503 | 261,910,485 | 261,707,024 | 264,555,549 | 269,249,470 | 274,454,230 | 279,651,471 |
Intangible Asset | 27,936,086 | 23,722,216 | 25,875,477 | 26,004,672 | 26,133,868 | 23,722,216 | 23,722,216 | 23,722,216 | 23,722,216 | 23,722,216 |
Investment In Subsidiary | 26,226,196 | 26,208,196 | - | - | - | - | 26,208,196 | - | 26,208,196 | 26,208,196 |
Long Term Financial Asset | 25,809,831 | 1,545,434,037 | 1,308,721,557 | 1,482,061,640 | 1,529,357,490 | 1,545,434,037 | 1,592,190,630 | 1,513,947,308 | 26,652,601 | 1,705,868,214 |
Other Long Term Asset | 1,115,526,203 | 26,336,562 | 26,020,524 | 26,125,870 | 26,231,216 | 26,336,562 | 26,441,908 | 26,547,255 | 1,594,597,294 | 26,757,947 |
Investments in fixed deposits | - | - | 26,208,196 | 26,208,196 | - | 26,208,196 | - | 26,208,196 | - | - |
Rentals Paid in Advance | - | - | - | - | - | - | - | - | - | - |
Investment property | 647,927,913 | 660,652,158 | 638,230,262 | 646,721,825 | 653,933,017 | 660,652,158 | 669,149,659 | 677,038,087 | 685,246,232 | 688,642,091 |
Deferred tax assets | - | 5,490,458 | 5,748,538 | 5,731,319 | 5,577,895 | 5,490,458 | 5,080,958 | 4,793,007 | 4,673,243 | 5,759,189 |
Investments in associates and Joint ventures | - | - | - | - | 26,208,196 | - | - | - | - | - |
Total Long Term Asset | 2,083,074,199 | 2,549,550,651 | 2,281,549,146 | 2,469,177,025 | 2,529,352,167 | 2,549,550,651 | 2,607,349,116 | 2,541,505,539 | 2,635,554,012 | 2,756,609,324 |
Total Asset | 4,166,580,310 | 4,243,239,239 | 4,171,181,229 | 4,432,675,987 | 4,342,716,694 | 4,243,239,239 | 4,167,685,787 | 3,945,855,865 | 4,905,862,617 | 4,716,459,292 |
Current Liablities | ||||||||||
Trade and other payable | 38,571,074 | 35,915,330 | 65,829,559 | 32,483,706 | 32,384,612 | 35,915,330 | 35,273,266 | 32,064,341 | 46,561,319 | 37,820,319 |
Amount due to related Parties | - | - | - | - | - | - | - | - | - | - |
Income Tax Liabilities | 40,877,719 | 80,961,574 | 81,045,195 | 91,722,725 | 86,576,736 | 80,961,574 | 96,329,942 | 84,316,115 | 74,279,905 | 52,283,093 |
Current Portion of borrowing | - | - | - | - | - | 14,706,300 | - | - | - | - |
Other Current Liabilities | 14,253,552 | 14,706,300 | 25,929,824 | 13,146,679 | 13,234,878 | - | 21,826,967 | 22,878,107 | 1,004,226,774 | 14,651,268 |
Bank Overdrafts | - | - | - | - | - | - | - | - | - | - |
Deffered service income | - | - | - | - | - | - | - | - | - | - |
Short term borrowings | - | - | - | - | - | - | - | - | - | - |
Total Current Liabilities | 93,702,345 | 131,583,204 | 172,804,578 | 137,353,110 | 132,196,226 | 131,583,204 | 153,430,175 | 139,258,563 | 1,125,067,998 | 104,754,680 |
Long Term Liabilities | ||||||||||
Borrowing | - | - | - | - | - | - | - | - | - | - |
Deffered Tax Liabilities | 151,158,760 | 130,536,425 | 140,331,663 | 135,590,032 | 130,850,655 | 130,536,425 | 130,769,787 | 130,995,017 | 131,243,779 | 127,622,140 |
Interest Bearing Borrowings | - | 349,188,522 | - | - | - | - | - | - | - | - |
Employee Benefit Liabilities | 23,019,321 | 19,627,493 | 20,752,708 | 20,707,594 | 20,159,770 | 19,627,493 | 18,056,493 | 16,918,257 | 16,378,079 | 17,902,961 |
Long Term Liability | 349,188,522 | - | 349,188,522 | 349,188,522 | 349,188,522 | 349,188,522 | 349,188,522 | 349,188,522 | - | - |
Revenue grant | - | - | - | - | - | - | - | - | - | - |
Insurance contract liabilities | - | - | - | - | - | - | - | - | - | - |
Other deferred liabilities | - | - | - | - | - | - | - | - | 349,188,522 | 259,425,372 |
Total Long Term Liability | 523,366,603 | 499,352,440 | 510,272,893 | 505,486,148 | 500,198,947 | 499,352,440 | 498,014,802 | 497,101,796 | 496,810,380 | 404,950,473 |
Total Liability | 617,068,948 | 630,935,644 | 683,077,471 | 642,839,258 | 632,395,173 | 630,935,644 | 651,444,977 | 636,360,359 | 1,621,878,378 | 509,705,153 |
Stock Holders Equity | ||||||||||
Stated Capital | 660,000,000 | 660,000,000 | 660,000,000 | 660,000,000 | 660,000,000 | 660,000,000 | 660,000,000 | 660,000,000 | 660,000,000 | 660,000,000 |
Revenue Reserves | 695,325,400 | - | - | 335,000,000 | 335,000,000 | 335,000,000 | 335,000,000 | 335,000,000 | 335,000,000 | 335,000,000 |
Other Components of Equity | - | 1,130,437,000 | 887,286,400 | 1,066,450,000 | 1,109,108,000 | 1,130,437,000 | 1,170,962,100 | 1,098,443,500 | 1,173,095,000 | 1,290,404,500 |
Retained earnings | 1,859,185,962 | 1,486,866,595 | 1,605,817,358 | 1,728,386,729 | 1,606,213,521 | 1,486,866,595 | 1,350,278,710 | 1,216,052,006 | 1,115,889,239 | 1,921,349,639 |
Shares in Trust | - | - | - | - | - | - | - | - | - | - |
Hedging reserve | 335,000,000 | 335,000,000 | 335,000,000 | - | - | - | - | - | - | - |
Equity attributable to equity holders of the parent | 3,549,511,362 | 3,612,303,595 | 3,488,103,758 | 3,789,836,729 | 3,710,321,521 | 3,612,303,595 | 3,516,240,810 | 3,309,495,506 | 3,283,984,239 | 4,206,754,139 |
Non-Controlling Interests | - | - | - | - | - | - | - | - | - | - |
Total Stock Holder Equity | 3,549,511,362 | 3,612,303,595 | 3,488,103,758 | 3,789,836,729 | 3,710,321,521 | 3,612,303,595 | 3,516,240,810 | 3,309,495,506 | 3,283,984,239 | 4,206,754,139 |
Total Liability and Equity | 4,166,580,310 | 4,243,239,239 | 4,171,181,229 | 4,432,675,987 | 4,342,716,694 | 4,243,239,239 | 4,167,685,787 | 3,945,855,865 | 4,905,862,617 | 4,716,459,292 |
Assert | 2017-12-31 | ||||||||
---|---|---|---|---|---|---|---|---|---|
Cash Flow From Operating Activities | |||||||||
Net Income | 497,994,563 | ||||||||
Inventories | -549,623 | ||||||||
Trade and other receivable | 156,811,378 | ||||||||
Amounts Due from related Parties | -774,887 | ||||||||
Other Current Assets | - | ||||||||
Other Long Term Financial Asset | - | ||||||||
Other Long Term Asset | - | ||||||||
Trade and other Payable | -14,176,700 | ||||||||
Amounts Due to related Parties | - | ||||||||
Other Current Liabilities | - | ||||||||
Finance Income Received | - | ||||||||
Finance Expense Paid | - | ||||||||
Tax Refund/Paid | -139,786,690 | ||||||||
Non Cash Operating System /Gratuity Paid | -2,678,523 | ||||||||
Other Long Term Financial liabilities | - | ||||||||
Other Long Term Liabilities | - | ||||||||
Deferred liabilities | - | ||||||||
Net cash Flow From Operating Activities | 496,839,518 | ||||||||
Cash Flow From Investing | |||||||||
Capital expenditure | -14,225,957 | ||||||||
Intangible Asset | -567,860,000 | ||||||||
Sale of Assets | 147,301,699 | ||||||||
Long Term Financial Asset | 42,533,079 | ||||||||
Net cash Flow from Investing Activities | -392,251,179 | ||||||||
Cash Flow From Financing Activities | |||||||||
Dividend Paid | -987,121,704 | ||||||||
Net Borrowing | - | ||||||||
Transaction cost on Subsidiary Share Issue | - | ||||||||
Proceeds from Non-Controlling Interests | - | ||||||||
Net Cash Flow From Financing Activities | -987,121,704 | ||||||||
Net Change | |||||||||
Net Cash Begin Balance/ Reserved for future use | 1,287,991,453 | ||||||||
Net Cash End Balance/ Reserved for future use | 405,458,088 | ||||||||
Exchange Rate Change | - | ||||||||
Net Change in Cash | -882,533,365 | ||||||||
Favorable Balances | |||||||||
Short Term Investment | - | ||||||||
Cash in Hand and At Bank | - | ||||||||
Total Cash and Cash Equivalents | - | ||||||||
Unfavorable Balance | |||||||||
Bank Overdrafts | - |
Assert | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 |
---|---|---|---|---|---|---|---|---|---|---|
Cash Flow From Operating Activities | ||||||||||
Net Income | 498,409,280 | 373,805,909 | 238,865,303 | 112,592,821 | 497,994,563 | 414,598,435 | 277,669,285 | 114,711,126 | 444,580,381 | 267,192,642 |
Inventories | -1,435,604 | -687,098 | 640,878 | -405,940 | -549,623 | -172,433 | 981,088 | 555,728 | -547,001 | 645,451 |
Trade and other receivable | -18,145,187 | -12,819,874 | -26,707,028 | 7,354,397 | 156,811,378 | 84,499,561 | 84,780,037 | 85,359,073 | -84,661,658 | 355,292 |
Amounts Due from related Parties | -674,791 | -18,009,250 | -35,816,236 | -36,055,580 | -774,887 | -15,489,111 | -34,104,160 | -32,879,331 | -1,131,251 | -10,286,073 |
Other Current Assets | - | - | - | - | - | - | - | - | - | - |
Other Long Term Financial Asset | - | - | - | - | - | - | - | - | - | - |
Other Long Term Asset | - | - | - | - | - | 89,763,150 | - | - | - | - |
Trade and other Payable | 3,586,462 | 12,687,982 | 33,444,948 | 99,096 | -14,176,700 | -10,645,985 | -11,288,055 | -14,496,977 | 19,488,569 | 10,408,208 |
Amounts Due to related Parties | - | - | - | - | - | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - | - | 89,763,150 | 89,763,150 | - | - |
Finance Income Received | - | - | - | - | - | - | - | - | - | - |
Finance Expense Paid | - | - | - | - | - | - | - | - | - | - |
Tax Refund/Paid | -215,696,155 | -142,941,690 | -86,784,594 | -32,741,574 | -139,786,690 | -206,707,374 | -151,537,706 | -126,207,453 | -120,920,865 | -93,045,546 |
Non Cash Operating System /Gratuity Paid | -1,227,073 | -966,497 | -492,313 | - | -2,678,523 | -2,565,410 | -2,195,410 | -1,392,736 | -2,579,695 | -2,579,695 |
Other Long Term Financial liabilities | - | - | - | - | - | - | - | - | - | - |
Other Long Term Liabilities | - | - | - | - | - | - | - | - | - | - |
Deferred liabilities | - | - | - | - | - | - | - | - | - | - |
Net cash Flow From Operating Activities | 264,816,932 | 211,069,482 | 123,150,958 | 50,843,220 | 496,839,518 | 353,280,833 | 254,068,229 | 115,412,580 | 254,228,480 | 172,690,279 |
Cash Flow From Investing | ||||||||||
Capital expenditure | -28,799,392 | -16,858,472 | -1,603,126 | -1,449,989 | -14,225,957 | 700,945,683 | -1,379,865 | 336,425,000 | 1,722,662,697 | 1,398,558,325 |
Intangible Asset | -106,176,294 | 410,000,000 | 32,500,000 | -336,500,000 | -567,860,000 | -733,560,000 | 504,640,000 | 2,724,164 | -1,663,100,000 | -1,397,900,000 |
Sale of Assets | 184,330,633 | 152,702,334 | 87,057,195 | 51,329,415 | 147,301,699 | 125,878,963 | 96,517,866 | 47,834,093 | 134,100,623 | 85,228,223 |
Long Term Financial Asset | 57,433,610 | 39,090,645 | 29,540,478 | 29,540,460 | 42,533,079 | 42,533,052 | 30,394,093 | 50,257,205 | 56,691,477 | 37,495,350 |
Net cash Flow from Investing Activities | 106,788,557 | 584,934,507 | 147,494,547 | -257,080,114 | -392,251,179 | 135,797,698 | 630,172,094 | 437,240,462 | 250,354,797 | 123,381,898 |
Cash Flow From Financing Activities | ||||||||||
Dividend Paid | -229,113,515 | -244,193,819 | -225,900,054 | -88,200 | -987,121,704 | -926,677,117 | -926,299,093 | -925,247,955 | -179,856,564 | -179,432,070 |
Net Borrowing | - | - | - | - | - | - | - | - | - | - |
Transaction cost on Subsidiary Share Issue | - | - | - | - | - | - | - | - | - | - |
Proceeds from Non-Controlling Interests | - | - | - | - | - | - | - | - | - | - |
Net Cash Flow From Financing Activities | -229,113,515 | -244,193,819 | -225,900,054 | -88,200 | -987,121,704 | -926,677,117 | -926,299,093 | -925,247,955 | -179,856,564 | -179,432,070 |
Net Change | ||||||||||
Net Cash Begin Balance/ Reserved for future use | 405,458,088 | 405,458,088 | 405,458,088 | 405,458,088 | 1,287,991,453 | 1,287,991,453 | 1,287,991,453 | 1,287,991,453 | 963,264,740 | 963,264,740 |
Net Cash End Balance/ Reserved for future use | 547,950,062 | 957,268,258 | 450,203,539 | 199,132,994 | 405,458,088 | 850,392,867 | 1,245,932,683 | 915,396,540 | 1,287,991,453 | 1,079,904,847 |
Exchange Rate Change | - | - | - | - | - | - | - | - | - | - |
Net Change in Cash | 142,491,974 | 551,810,170 | 44,745,451 | -206,325,094 | -882,533,365 | -437,598,586 | -42,058,770 | -372,594,913 | 324,726,713 | 116,640,107 |
Favorable Balances | ||||||||||
Short Term Investment | - | - | - | - | - | - | - | - | - | - |
Cash in Hand and At Bank | - | - | - | - | - | - | - | - | - | - |
Total Cash and Cash Equivalents | - | - | - | - | - | - | - | - | - | - |
Unfavorable Balance | ||||||||||
Bank Overdrafts | - | - | - | - | - | - | - | - | - | - |
Assert | 2017-12-31 | ||||||||
---|---|---|---|---|---|---|---|---|---|
Revenue & Gross Profit | |||||||||
Total Revenue | 799,205,523 | ||||||||
Cost of Sales | 229,032,396 | ||||||||
Gross Profit | 1,028,237,919 | ||||||||
Operating Expenses | |||||||||
Distribution Expenses | -56,121,080 | ||||||||
Administrative Expenses | -47,378,613 | ||||||||
Other Operating Expenses | -150,143,024 | ||||||||
Voluntary retirement scheme expense | -116,990,382 | ||||||||
Total Operating Expenses | 657,604,820 | ||||||||
Operating Income | |||||||||
Other Operating Income | - | ||||||||
Total Operating Activities | 657,604,820 | ||||||||
Finance (Cost)/Income | |||||||||
Finance Cost | - | ||||||||
Finance Income | - | ||||||||
Change in insurance contract liabilities | - | ||||||||
Share of results of equity accounted investments | - | ||||||||
Change in fair value of investment property | - | ||||||||
Net Finance (Cost)/ Income | - | ||||||||
Profit /Loss Before Tax | |||||||||
Profit /Loss Before Tax | 657,604,820 | ||||||||
Taxes | -173,339,567 | ||||||||
Net Income From Continuing Operation | 484,265,253 |
Assert | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 |
---|---|---|---|---|---|---|---|---|---|---|
Revenue & Gross Profit | ||||||||||
Total Revenue | 204,706,042 | 210,146,754 | 202,774,373 | 183,247,544 | 206,784,263 | 212,306,392 | 196,985,374 | 183,129,494 | 242,107,228 | 157,894,242 |
Cost of Sales | 33,185,051 | 68,644,323 | 67,964,171 | 82,836,611 | 56,877,082 | 54,002,840 | 69,794,583 | 87,417,891 | 82,011,649 | 53,007,068 |
Gross Profit | 237,891,093 | 278,791,077 | 270,738,544 | 266,084,155 | 263,661,345 | 266,309,232 | 266,779,957 | 270,547,385 | 324,118,877 | 210,901,310 |
Operating Expenses | ||||||||||
Distribution Expenses | -14,494,307 | -14,445,314 | -14,458,151 | -14,429,878 | -14,681,004 | -13,838,456 | -13,808,369 | -13,793,251 | -14,233,120 | -13,116,852 |
Administrative Expenses | -10,003,368 | -10,827,097 | -11,335,345 | -7,397,775 | -16,969,843 | -13,622,588 | -9,934,265 | -6,851,917 | -9,903,284 | -6,181,038 |
Other Operating Expenses | -37,450,526 | -39,031,633 | -40,469,080 | -36,356,768 | -40,333,320 | -36,634,411 | -27,937,349 | -30,417,099 | -28,932,234 | -31,518,352 |
Voluntary retirement scheme expense | -41,097,798 | -41,456,924 | -40,626,977 | -38,724,082 | -31,142,434 | -27,493,500 | -38,413,255 | -34,762,038 | -28,669,487 | -29,867,101 |
Total Operating Expenses | 134,845,094 | 173,030,109 | 163,848,991 | 169,175,652 | 160,534,744 | 174,720,277 | 176,686,719 | 184,723,080 | 242,380,752 | 130,217,967 |
Operating Income | ||||||||||
Other Operating Income | 56,471,399 | - | - | - | - | - | - | - | - | - |
Total Operating Activities | 191,316,493 | 173,030,109 | 163,848,991 | 169,175,652 | 160,534,744 | 174,720,277 | 176,686,719 | 184,723,080 | 242,380,752 | 130,217,967 |
Finance (Cost)/Income | ||||||||||
Finance Cost | - | - | - | - | - | - | - | - | - | - |
Finance Income | - | - | - | - | - | - | - | - | - | - |
Change in insurance contract liabilities | - | - | - | - | - | - | - | - | - | - |
Share of results of equity accounted investments | - | - | - | - | - | - | - | - | - | - |
Change in fair value of investment property | - | - | - | - | - | - | - | - | - | - |
Net Finance (Cost)/ Income | - | - | - | - | - | - | - | - | - | - |
Profit /Loss Before Tax | ||||||||||
Profit /Loss Before Tax | 191,316,493 | 173,030,109 | 163,848,991 | 169,175,652 | 160,534,744 | 174,720,277 | 176,686,719 | 184,723,080 | 242,380,752 | 130,217,967 |
Taxes | -61,332,802 | -49,737,233 | -55,708,678 | -47,293,580 | -42,783,856 | -44,114,536 | -41,699,595 | -40,401,580 | -59,549,077 | -31,310,692 |
Net Income From Continuing Operation | 129,983,691 | 123,292,876 | 108,140,313 | 121,882,072 | 117,750,888 | 130,605,741 | 134,987,124 | 144,321,500 | 182,831,675 | 98,907,275 |