As per 3rd of May 2023
36 Rs. 1,120.25 Rs. 40,329.00Assert | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue & Gross Profit | ||||||||||||||||
Total Revenue | 37,601,472,000 | 27,624,093,000 | 17,987,095,000 | 9,387,912,000 | 36,461,695,000 | 27,827,117,000 | 18,996,661,000 | 9,760,390,000 | 35,854,802,000 | 27,090,736,000 | 18,261,250,000 | 9,222,277,000 | 32,902,885,000 | 24,944,543,000 | 16,725,809,000 | 8,597,139,000 |
Cost of Sales | -24,268,906,000 | -17,955,362,000 | -11,599,188,000 | -6,019,263,000 | -22,274,610,000 | -16,987,339,000 | -11,706,284,000 | -5,977,059,000 | -21,380,568,000 | -16,268,325,000 | -11,085,114,000 | -5,742,589,000 | -20,767,394,000 | -15,685,354,000 | -10,605,354,000 | -5,476,066,000 |
Gross Profit | 13,332,566,000 | 9,668,731,000 | 6,387,907,000 | 3,368,649,000 | 14,187,085,000 | 10,839,778,000 | 7,290,377,000 | 3,783,331,000 | 14,474,234,000 | 10,822,411,000 | 7,176,136,000 | 3,479,688,000 | 12,135,491,000 | 9,259,189,000 | 6,120,455,000 | 3,121,073,000 |
Operating Expenses | ||||||||||||||||
Distribution Expenses | -45,336,000 | -4,585,872,000 | -3,032,107,000 | -1,678,450,000 | -6,263,268,000 | -4,631,845,000 | -3,022,916,000 | -1,600,863,000 | -6,918,332,000 | -4,730,921,000 | -2,977,865,000 | -1,468,383,000 | -5,502,378,000 | -3,906,820,000 | -2,626,205,000 | -1,284,781,000 |
Administrative Expenses | -6,062,770,000 | -1,728,419,000 | -1,138,883,000 | -554,266,000 | -2,188,120,000 | -1,601,546,000 | -1,074,937,000 | -526,739,000 | -2,124,675,000 | -1,533,839,000 | -1,029,277,000 | -522,125,000 | -1,966,435,000 | -1,438,917,000 | -941,391,000 | -483,801,000 |
Other Operating Expenses | -2,348,592,000 | - | - | - | -12,982,000 | - | - | - | - | - | - | - | - | - | - | - |
Voluntary retirement scheme expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Operating Expenses | 4,875,868,000 | 3,354,440,000 | 2,216,917,000 | 1,135,933,000 | 5,722,715,000 | 4,606,387,000 | 3,192,524,000 | 1,655,729,000 | 5,431,227,000 | 4,557,651,000 | 3,168,994,000 | 1,489,180,000 | 4,666,678,000 | 3,913,452,000 | 2,552,859,000 | 1,352,491,000 |
Operating Income | ||||||||||||||||
Other Operating Income | - | -46,625,000 | -31,774,000 | -17,984,000 | - | -3,759,000 | 4,834,000 | -10,744,000 | -13,454,000 | -48,000 | 12,103,000 | 12,044,000 | 92,415,000 | 71,022,000 | 50,337,000 | 33,233,000 |
Total Operating Activities | 4,875,868,000 | 3,307,815,000 | 2,185,143,000 | 1,117,949,000 | 5,722,715,000 | 4,602,628,000 | 3,197,358,000 | 1,644,985,000 | 5,417,773,000 | 4,557,603,000 | 3,181,097,000 | 1,501,224,000 | 4,759,093,000 | 3,984,474,000 | 2,603,196,000 | 1,385,724,000 |
Finance (Cost)/Income | ||||||||||||||||
Finance Cost | -173,720,000 | -129,320,000 | -61,241,000 | -12,068,000 | -43,732,000 | -32,559,000 | -19,119,000 | -4,295,000 | -30,594,000 | -28,802,000 | -15,455,000 | -3,967,000 | -26,722,000 | -22,864,000 | -11,745,000 | -4,323,000 |
Finance Income | 30,900,000 | 24,545,000 | 17,967,000 | 10,197,000 | 33,095,000 | 26,440,000 | 22,408,000 | 17,983,000 | 38,328,000 | 26,115,000 | 16,011,000 | 10,506,000 | 33,426,000 | 26,301,000 | 21,861,000 | 17,571,000 |
Change in insurance contract liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Share of results of equity accounted investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Change in fair value of investment property | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Finance (Cost)/ Income | -142,820,000 | -104,775,000 | -43,274,000 | -1,871,000 | -10,637,000 | -6,119,000 | 3,289,000 | 13,688,000 | 7,734,000 | -2,687,000 | 556,000 | 6,539,000 | 6,704,000 | 3,437,000 | 10,116,000 | 13,248,000 |
Profit /Loss Before Tax | ||||||||||||||||
Profit /Loss Before Tax | 4,733,048,000 | 3,203,040,000 | 2,141,869,000 | 1,116,078,000 | 5,712,078,000 | 4,596,509,000 | 3,200,647,000 | 1,655,673,000 | 5,425,507,000 | 4,554,916,000 | 3,181,663,000 | 1,507,763,000 | 4,765,797,000 | 3,987,911,000 | 2,613,312,000 | 1,398,972,000 |
Taxes | -1,098,831,000 | -747,339,000 | -500,575,000 | -254,096,000 | -1,313,316,000 | -1,057,855,000 | -735,078,000 | -380,281,000 | -1,301,183,000 | -1,071,739,000 | -724,030,000 | -349,340,000 | -978,904,000 | -815,824,000 | -534,551,000 | -295,982,000 |
Net Income From Continuing Operation | 3,634,217,000 | 2,455,701,000 | 1,641,294,000 | 861,982,000 | 4,398,762,000 | 3,538,654,000 | 2,465,569,000 | 1,275,392,000 | 4,124,324,000 | 3,483,177,000 | 2,457,633,000 | 1,158,423,000 | 3,786,893,000 | 3,172,087,000 | 2,078,761,000 | 1,102,990,000 |