As per 22nd of November 2024
176 Rs. 409.00 Rs. 71,984.00Assert | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue & Gross Profit | ||||||||||||||||||||
Total Revenue | 609,417,000 | 614,033 | 622,363,000 | 582,396,000 | 585,800,000 | 582,625,000 | 566,422,000 | 574,150,000 | 553,068,000 | 533,995,000 | 471,749,000 | 489,419,000 | 443,200,000 | 458,936,000 | 448,863,000 | 412,180,000 | 355,226,000 | 376,066,000 | 363,950,000 | 374,268,000 |
Cost of Sales | -453,606,000 | -455,540 | -457,870,000 | -433,800,000 | -436,402,000 | -438,208,000 | -423,155,000 | -440,622,000 | -413,427,000 | -404,873,000 | -361,103,000 | -369,783,000 | -332,411,000 | -340,649,000 | -340,093,000 | -412,180,000 | -279,917,000 | -292,120,000 | -286,439,000 | 287,263,000 |
Gross Profit | 155,811,000 | 158,493 | 164,493,000 | 148,596,000 | 149,398,000 | 144,417,000 | 143,267,000 | 133,528,000 | 139,641,000 | 129,122,000 | 110,646,000 | 119,636,000 | 110,789,000 | 118,287,000 | 108,770,000 | - | 75,309,000 | 83,946,000 | 77,511,000 | 661,531,000 |
Operating Expenses | ||||||||||||||||||||
Distribution Expenses | -75,057,000 | -73,781 | -72,287,000 | -72,521,000 | -71,329,000 | -67,141,000 | -66,568,000 | -67,567,000 | -62,648,000 | -61,128,000 | -54,554,000 | -59,163,000 | -54,635,000 | -56,652,000 | -56,099,000 | -14,592,000 | -44,123,000 | -54,029,000 | -51,555,000 | -45,574,000 |
Administrative Expenses | -37,765,000 | -36,472 | -34,434,000 | -31,796,000 | -29,963,000 | -30,538,000 | -30,330,000 | -31,104,000 | -28,873,000 | -28,786,000 | -27,064,000 | -24,507,000 | -23,326,000 | -24,864,000 | -21,783,000 | -24,079,000 | -25,403,000 | -25,049,000 | -24,208,000 | -28,371,000 |
Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -29,098,000 | - | - | - | - |
Voluntary retirement scheme expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Operating Expenses | 42,989,000 | 48,240 | 57,772,000 | 44,279,000 | 48,106,000 | 46,738,000 | 46,369,000 | 34,857,000 | 48,120,000 | 39,208,000 | 29,028,000 | 35,966,000 | 32,828,000 | 36,771,000 | 30,888,000 | -67,769,000 | 5,783,000 | 4,868,000 | 1,748,000 | 587,586,000 |
Operating Income | ||||||||||||||||||||
Other Operating Income | 1,252,000 | 636 | 742,000 | 34,384,000 | 27,366,000 | 27,934,000 | 25,394,000 | 28,524,000 | 25,147,000 | 25,015,000 | 24,982,000 | 26,341,000 | 20,800,000 | 21,550,000 | 20,969,000 | 19,061,000 | 14,527,000 | 16,057,000 | 15,160,000 | 20,916,000 |
Total Operating Activities | 44,241,000 | 48,876 | 58,514,000 | 78,663,000 | 75,472,000 | 74,672,000 | 71,763,000 | 63,381,000 | 73,267,000 | 64,223,000 | 54,010,000 | 62,307,000 | 53,628,000 | 58,321,000 | 51,857,000 | -48,708,000 | 20,310,000 | 20,925,000 | 16,908,000 | 608,502,000 |
Finance (Cost)/Income | ||||||||||||||||||||
Finance Cost | -393,000 | -429 | -162,000 | -799,000 | -202,000 | -158,000 | -103,000 | -237,000 | -182,000 | -103,000 | -174,000 | -298,000 | -124,000 | -146,000 | -120,000 | -246,000 | -150,000 | -147,000 | -105,000 | -240,000 |
Finance Income | 4,465,000 | 5,303 | 5,468,000 | 15,697,000 | 18,509,000 | 17,255,000 | 15,067,000 | 25,993,000 | 26,008,000 | 22,643,000 | 19,595,000 | 18,725,000 | 13,604,000 | 12,086,000 | 11,136,000 | 13,164,000 | 12,053,000 | 13,163,000 | 11,225,000 | 10,736,000 |
Change in insurance contract liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Share of results of equity accounted investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Change in fair value of investment property | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Finance (Cost)/ Income | 4,072,000 | 4,874 | 5,306,000 | 14,898,000 | 18,307,000 | 17,097,000 | 14,964,000 | 25,756,000 | 25,826,000 | 22,540,000 | 19,421,000 | 18,427,000 | 13,480,000 | 11,940,000 | 11,016,000 | 12,918,000 | 11,903,000 | 13,016,000 | 11,120,000 | 10,496,000 |
Profit /Loss Before Tax | ||||||||||||||||||||
Profit /Loss Before Tax | 48,313,000 | 53,750 | 63,820,000 | 93,561,000 | 93,779,000 | 91,769,000 | 86,727,000 | 89,137,000 | 99,093,000 | 86,763,000 | 73,431,000 | 80,734,000 | 67,108,000 | 70,261,000 | 62,873,000 | 82,898,000 | 32,213,000 | 33,941,000 | 28,028,000 | 44,472,000 |
Taxes | -14,935,000 | -15,147 | -18,296,000 | -29,012,000 | -28,277,000 | -25,087,000 | -22,622,000 | -20,809,000 | -29,816,000 | -26,123,000 | -19,920,000 | -24,649,000 | -19,093,000 | -16,216,000 | -17,646,000 | -33,568,000 | -9,379,000 | -10,161,000 | -8,345,000 | -11,394,000 |
Net Income From Continuing Operation | 33,378,000 | 38,603 | 45,524,000 | 64,549,000 | 65,502,000 | 66,682,000 | 64,105,000 | 68,328,000 | 69,277,000 | 60,640,000 | 53,511,000 | 56,085,000 | 48,015,000 | 54,045,000 | 45,227,000 | 49,330,000 | 22,834,000 | 23,780,000 | 19,683,000 | 33,078,000 |