KOTMALE HOLDINGS PLC (LAMB) Cashflow (annual)

Quaeterly

As per 4th of October 2024

  3   Rs. 410.00   Rs. 1,230.00
Assert 2018-03-31 2017-03-31 2016-03-31 2015-03-31 2014-03-31
Cash Flow From Operating Activities
Net Income 344,475,997 297,190,582 262,757,473 197,288,422 133,672,469
Inventories -3,344,921 -49,256,924 -22,281,338 6,905,011 10,128,852
Trade and other receivable -14,517,715 -82,143,828 -26,069,686 50,807,714 17,422,558
Amounts Due from related Parties -14,123,935 - - - -
Other Current Assets - -25,388,106 - - -74,515,813
Other Long Term Financial Asset - - - - -
Other Long Term Asset - -3,915,859 - -30,283,579 -
Trade and other Payable - -35,278,508 8,613,632 -44,180,567 7,584,606
Amounts Due to related Parties - - - - -
Other Current Liabilities - - - - 43,944,550
Finance Income Received - - - - -
Finance Expense Paid -1,261,881 -696,244 -689,102 -647,532 -701,943
Tax Refund/Paid -98,518,532 -26,574,027 -11,325,539 -14,989,891 -5,210,724
Non Cash Operating System /Gratuity Paid -4,253,302 -2,049,355 -1,200,085 -2,309,440 -3,707,958
Other Long Term Financial liabilities - - -47,316,263 - -
Other Long Term Liabilities - - - - -
Deferred liabilities - - - - -
Net cash Flow From Operating Activities 208,455,711 71,887,731 162,489,092 162,590,138 128,616,597
Cash Flow From Investing
Capital expenditure -90,950,563 -133,772,804 -43,401,052 -31,919,086 -30,065,525
Intangible Asset - 94,238,188 1,441,263 - 51,251,693
Sale of Assets 66,527,861 551,538 55,552,014 3,474,152 37,872,063
Long Term Financial Asset - - - 49,605,098 -
Net cash Flow from Investing Activities -24,422,702 -38,983,078 13,592,225 21,160,164 59,058,231
Cash Flow From Financing Activities
Dividend Paid -494,236,000 -407,826,252 -6,126,512 - -
Net Borrowing - - - -421,588 -3,307,772
Transaction cost on Subsidiary Share Issue - - - - -
Proceeds from Non-Controlling Interests - - - - -
Net Cash Flow From Financing Activities -494,236,000 -407,826,252 -6,126,512 -421,588 -3,307,772
Net Change
Net Cash Begin Balance/ Reserved for future use 515,422,437 890,344,036 720,389,231 537,060,517 184,367,056
Net Cash End Balance/ Reserved for future use 205,219,446 515,422,437 890,344,036 720,389,231 537,060,517
Exchange Rate Change - - - - -
Net Change in Cash -310,202,991 -374,921,599 169,954,805 183,328,714 352,693,461
Favorable Balances
Short Term Investment - - - - -
Cash in Hand and At Bank - - - - -
Total Cash and Cash Equivalents - - - - -
Unfavorable Balance
Bank Overdrafts - - - - -