BROWN & COMPANY PLC (BRWN) Income Statement (quarter)

Annulaly

As per 26th of November 2024

  4,747   Rs. 113.50   Rs. 538,784.50
Assert 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31
Revenue & Gross Profit
Total Revenue 5,613,259,000 5,310,421,000 4,483,114,000 6,207,964,000 6,300,618,000 6,115,046,000 4,900,492,000 5,669,303,000 5,281,500,000 5,005,492,000 3,933,882,000 2,803,820,000 2,679,113,000 2,503,083,000 2,086,682,000 2,403,677,000
Cost of Sales -4,143,581,000 -3,891,008,000 -3,207,179,000 -4,634,290,000 -4,861,245,000 -4,736,327,000 -3,917,162,000 -4,638,532,000 -4,166,526,000 -4,086,857,000 -3,168,467,000 -2,019,303,000 -1,906,255,000 -1,747,644,000 -1,526,095,000 -1,923,135,000
Gross Profit 1,469,678,000 1,419,413,000 1,275,935,000 1,573,674,000 1,439,373,000 1,378,719,000 983,330,000 1,030,771,000 1,114,974,000 918,635,000 765,415,000 784,517,000 772,858,000 755,439,000 560,587,000 480,542,000
Operating Expenses
Distribution Expenses -198,203,000 -312,541,000 -184,101,000 -213,068,000 -196,730,000 -348,460,000 -250,127,000 -309,955,000 -140,774,000 -122,393,000 -110,147,000 -185,379,000 298,389,000 -119,055,000 -75,756,000 -280,002,000
Administrative Expenses -971,678,000 -972,564,000 -851,662,000 -1,030,970,000 -1,162,852,000 -845,297,000 -918,689,000 -1,066,812,000 -837,907,000 -700,491,000 -740,024,000 -778,537,000 -598,395,000 - -529,073,000 -444,588,000
Other Operating Expenses -59,287,000 -29,603,000 -25,486,000 -76,780,000 -68,852,000 -23,771,000 -16,938,000 -415,859,000 -197,915,000 -35,801,000 -10,473,000 -56,643,000 -109,689,000 -2,531,000 -10,564,000 -87,921,000
Voluntary retirement scheme expense - - - - - - 15,807,000 114,950,000 - - - - - - - -
Total Operating Expenses 240,510,000 104,705,000 214,686,000 252,856,000 10,939,000 161,191,000 -186,617,000 -646,905,000 -61,622,000 59,950,000 -95,229,000 -236,042,000 363,163,000 633,853,000 -54,806,000 -331,969,000
Operating Income
Other Operating Income 125,183,000 - 1,261,348,000 1,298,931,000 156,237,000 276,297,000 224,678,000 425,907,000 263,481,000 31,010,000 297,944,000 273,407,000 772,858,000 822,964,000 287,572,000 1,756,242,000
Total Operating Activities 365,693,000 104,705,000 1,476,034,000 1,551,787,000 167,176,000 437,488,000 38,061,000 -220,998,000 201,859,000 90,960,000 202,715,000 37,365,000 1,136,021,000 1,456,817,000 232,766,000 1,424,273,000
Finance (Cost)/Income
Finance Cost -711,514,000 -622,224,000 -712,834,000 -1,088,489,000 -800,584,000 -698,383,000 -516,667,000 -468,256,000 -304,650,000 -288,675,000 -308,800,000 -200,314,000 -207,843,000 -221,806,000 -263,433,000 -175,229,000
Finance Income - - - 15,513,000 - - - - 13,394,000 - 5,507,000 621,335,000 - - - -
Change in insurance contract liabilities - 8,694,000 18,147,000 2,486,780,000 318,353,000 52,573,000 - 40,822,000 -41,513,000 4,942,000 - -18,489,000 -18,069,000 - 20,145,000 269,633,000
Share of results of equity accounted investments 14,156,000 - - 2,282,659,000 32,651,000 - - -152,841,000 - - - -51,003,000 21,545,000 42,401,000 -3,111,000 -25,168,000
Change in fair value of investment property - - - 253,580,000 - - - - - - - - -72,639,000 - - 13,846,000
Net Finance (Cost)/ Income -711,514,000 -622,224,000 -712,834,000 -1,072,976,000 -800,584,000 -698,383,000 -516,667,000 -468,256,000 -291,256,000 -288,675,000 -303,293,000 421,021,000 -207,843,000 -221,806,000 -263,433,000 -175,229,000
Profit /Loss Before Tax
Profit /Loss Before Tax -331,665,000 426,840,000 781,347,000 5,501,830,000 -282,404,000 -208,322,000 -478,606,000 -801,274,000 -130,909,000 -192,773,000 -111,592,000 388,894,000 86,157,000 710,191,000 -13,633,000 1,507,355,000
Taxes -58,554,000 -121,764,000 -90,839,000 -288,311,000 -119,280,000 -70,497,000 -28,946,000 -765,000 -26,533,000 -29,117,000 -17,786,000 753,000 -53,590,000 -21,016,000 -1,936,000 -84,613,000
Net Income From Continuing Operation -390,219,000 305,076,000 690,508,000 5,213,519,000 -401,684,000 -278,819,000 -507,552,000 -802,039,000 -157,442,000 -221,890,000 -129,378,000 389,647,000 32,567,000 689,175,000 -15,569,000 1,422,742,000