CEYLON BEVERAGE HOLDINGS PLC (BREW) Balancesheet (annual)

Quaeterly

As per 4th of October 2024

  1   Rs. 1,900.00   Rs. 1,900.00
Assert 2017-03-31 2016-03-31 2015-03-31 2014-03-31
Current Assets
Short Term Investment - - - -
Accounts Receivable 18,377,000 13,656,000 14,335,000 11,981,000
Inventories - - - -
Amounts Due from related parties 39,909,000 251,957,000 247,648,000 334,058,000
Cash In Hand and at Bank 70,000 2,141,000 1,111,000 1,645,000
Other Current Asset - - - -
Deposits , advances & prepayments - - - -
Income Tax Receivable - - - -
Total Current Assets 58,356,000 267,754,000 263,094,000 347,684,000
Long Term Assets
Property, Plant & Equipment 331,766,000 332,343,000 123,990,000 124,528,000
Intangible Asset - - - -
Investment In Subsidiary 1,971,964,000 1,660,084,000 1,660,084,000 1,660,084,000
Long Term Financial Asset - - - -
Other Long Term Asset - - - -
Investments in fixed deposits - - - -
Rentals Paid in Advance - - - -
Investment property - - - -
Deferred tax assets - - - -
Investments in associates and Joint ventures - - - -
Total Long Term Asset 2,303,730,000 1,992,427,000 1,784,074,000 1,784,612,000
Total Asset 2,362,086,000 2,260,181,000 2,047,168,000 2,132,296,000
Current Liablities
Trade and other payable 12,497,000 11,374,000 9,588,000 8,987,000
Amount due to related Parties - - 24,000 -
Income Tax Liabilities 6,653,000 - 18,974,000 14,903,000
Current Portion of borrowing - - - -
Other Current Liabilities - 13,679,000 - -
Bank Overdrafts 178,468,000 133,394,000 41,756,000 75,427,000
Deffered service income - - - -
Short term borrowings 129,600,000 101,465,000 101,818,000 118,577,000
Total Current Liabilities 327,218,000 259,912,000 172,160,000 217,894,000
Long Term Liabilities
Borrowing 208,300,000 192,900,000 292,500,000 391,700,000
Deffered Tax Liabilities 597,000 597,000 - -
Interest Bearing Borrowings - - - -
Employee Benefit Liabilities - - - -
Long Term Liability - - - -
Revenue grant - - - -
Insurance contract liabilities - - - -
Other deferred liabilities - - - -
Total Long Term Liability 208,897,000 193,497,000 292,500,000 391,700,000
Total Liability 536,115,000 453,409,000 464,660,000 609,594,000
Stock Holders Equity
Stated Capital 533,384,000 533,384,000 533,384,000 533,384,000
Revenue Reserves 957,897,000 - 922,710,000 862,904,000
Other Components of Equity - - - -
Retained earnings - 938,698,000 - -
Shares in Trust - - - -
Hedging reserve 334,690,000 334,690,000 126,414,000 126,414,000
Equity attributable to equity holders of the parent 1,825,971,000 1,806,772,000 1,582,508,000 1,522,702,000
Non-Controlling Interests - - - -
Total Stock Holder Equity 1,825,971,000 1,806,772,000 1,582,508,000 1,522,702,000
Total Liability and Equity 2,362,086,000 2,260,181,000 2,047,168,000 2,132,296,000