VALLIBEL ONE PLC (VONE) Cashflow (annual)

Quaeterly

As per 4th of October 2024

  316,612   Rs. 52.60   Rs. 16,653,791.20
Assert 2017-03-31 2016-03-31 2015-03-31 2014-03-31
Cash Flow From Operating Activities
Net Income 1,581,105,676 708,262,907 548,095,786 283,127,595
Inventories - - - -
Trade and other receivable -152,795,257 - - -
Amounts Due from related Parties 225,635,527 -68,343,397 -65,716,234 24,461,154
Other Current Assets 225,000,000 - -179,175 -
Other Long Term Financial Asset - - - -
Other Long Term Asset - - - -
Trade and other Payable 5,681,778 -1,110,468 1,484,924 -240,280,126
Amounts Due to related Parties - - - -25,000
Other Current Liabilities - - - -
Finance Income Received 249,624,131 191,797,506 186,617,490 301,791,512
Finance Expense Paid -12,513,137 - - -6,087,334
Tax Refund/Paid -68,874,629 -56,858,404 -125,231,145 -74,840,353
Non Cash Operating System /Gratuity Paid - - - -
Other Long Term Financial liabilities - 20,996,392 - -
Other Long Term Liabilities -308,000 -65,043,477 - -4,302,909
Deferred liabilities - - - -
Net cash Flow From Operating Activities 2,052,556,089 729,701,059 545,071,646 283,844,539
Cash Flow From Investing
Capital expenditure -1,216,819 -23,407,019 -2,749,566 -3,056,134
Intangible Asset -1,473,500,000 -126,314,814 -705,005,411 587,462,534
Sale of Assets 750,225,054 -17,053,342 748,546,681 74,042,432
Long Term Financial Asset -827,739,038 - -161,643,027 -154,455,833
Net cash Flow from Investing Activities -1,552,230,803 -166,775,175 -120,851,323 503,992,999
Cash Flow From Financing Activities
Dividend Paid -542,415,638 -541,513,272 -433,264,925 -758,509,984
Net Borrowing 400,000,000 - - -
Transaction cost on Subsidiary Share Issue - - - -
Proceeds from Non-Controlling Interests - - - -
Net Cash Flow From Financing Activities -142,415,638 -541,513,272 -433,264,925 -758,509,984
Net Change
Net Cash Begin Balance/ Reserved for future use 41,298,444 19,885,841 28,930,447 -397,107
Net Cash End Balance/ Reserved for future use 399,208,103 41,298,454 19,885,841 28,930,447
Exchange Rate Change - - - -
Net Change in Cash 357,909,659 21,412,613 -9,044,606 29,327,554
Favorable Balances
Short Term Investment - - - -
Cash in Hand and At Bank - - - -
Total Cash and Cash Equivalents - - - -
Unfavorable Balance
Bank Overdrafts - - - -