As per 22nd of November 2024
857 Rs. 124.25 Rs. 106,482.25Assert | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue & Gross Profit | ||||||||||||||||
Total Revenue | 12,253,429,000 | 12,263,695,000 | 11,634,900,000 | 15,365,787,000 | 13,141,502,000 | 9,847,746,000 | 7,537,144,000 | 7,393,316,000 | 6,679,525,000 | 6,006,801,000 | 5,898,153,000 | 9,456,813,000 | 9,092,640,000 | 9,391,786,000 | 10,325,362,000 | 11,786,934,000 |
Cost of Sales | -164,141,000 | -115,727,000 | -124,639,000 | -165,414,000 | -138,285,000 | -112,247,000 | -99,643,000 | -134,212,000 | -86,600,000 | -34,204,000 | -31,791,000 | -41,736,000 | -108,694,000 | -123,025,000 | -118,192,000 | -106,994,000 |
Gross Profit | 12,089,288,000 | 12,147,968,000 | 11,510,261,000 | 15,200,373,000 | 13,003,217,000 | 9,735,499,000 | 7,437,501,000 | 7,259,104,000 | 6,592,925,000 | 5,972,597,000 | 5,866,362,000 | 9,415,077,000 | 8,983,946,000 | 9,268,761,000 | 10,207,170,000 | 11,679,940,000 |
Operating Expenses | ||||||||||||||||
Distribution Expenses | -2,047,666,000 | -3,055,959,000 | -3,423,737,000 | -3,515,804,000 | -3,437,890,000 | -3,071,515,000 | -45,487,000 | -665,237,000 | -279,557,000 | -413,215,000 | 17,522,000 | -1,702,092,000 | 108,690,000 | -2,256,726,000 | -3,640,860,000 | -5,056,974,000 |
Administrative Expenses | -2,749,044,000 | -1,929,360,000 | -2,024,877,000 | -2,294,455,000 | -1,846,608,000 | -1,652,344,000 | -1,633,603,000 | -1,526,040,000 | -1,571,555,000 | -1,433,011,000 | -506,344,000 | -1,319,721,000 | -1,473,714,000 | -1,287,544,000 | -1,406,570,000 | -419,069,000 |
Other Operating Expenses | -4,110,687,000 | -669,601,000 | -3,625,119,000 | -642,334,000 | -5,818,973,000 | -3,337,017,000 | -3,021,866,000 | -2,926,687,000 | -3,283,153,000 | -2,983,589,000 | -2,934,392,000 | -3,201,909,000 | -4,300,106,000 | -4,306,610,000 | -3,823,095,000 | -4,495,326,000 |
Voluntary retirement scheme expense | -1,684,169,000 | -5,573,663,000 | -1,621,171,000 | -6,076,982,000 | -697,573,000 | -501,415,000 | -2,170,356,000 | -842,095,000 | -429,511,000 | -410,617,000 | -1,781,650,000 | -1,350,741,000 | -1,787,113,000 | -371,544,000 | -360,005,000 | - |
Total Operating Expenses | 1,497,722,000 | 919,385,000 | 815,357,000 | 2,670,798,000 | 1,202,173,000 | 1,173,208,000 | 566,189,000 | 1,299,045,000 | 1,029,149,000 | 732,165,000 | 661,498,000 | 1,840,614,000 | 1,531,703,000 | 1,046,337,000 | 976,640,000 | 1,708,571,000 |
Operating Income | ||||||||||||||||
Other Operating Income | 131,784,000 | 382,150,000 | 95,683,000 | -162,888,000 | 288,627,000 | 30,693,000 | -11,187,000 | -210,000 | 74,668,000 | 58,498,000 | 41,689,000 | 37,916,000 | 102,202,000 | 120,236,000 | 292,732,000 | 243,444,000 |
Total Operating Activities | 1,629,506,000 | 1,301,535,000 | 911,040,000 | 2,507,910,000 | 1,490,800,000 | 1,203,901,000 | 555,002,000 | 1,298,835,000 | 1,103,817,000 | 790,663,000 | 703,187,000 | 1,878,530,000 | 1,633,905,000 | 1,166,573,000 | 1,269,372,000 | 1,952,015,000 |
Finance (Cost)/Income | ||||||||||||||||
Finance Cost | -402,727,000 | -435,769,000 | -478,012,000 | -454,996,000 | -453,441,000 | -400,545,000 | -347,651,000 | -306,342,000 | -247,532,000 | -218,546,000 | -198,459,000 | -95,928,000 | -219,857,000 | -285,203,000 | -264,794,000 | -257,293,000 |
Finance Income | 209,980,000 | 178,244,000 | 188,180,000 | 231,525,000 | 180,800,000 | 171,930,000 | 177,241,000 | 143,159,000 | 171,916,000 | 168,227,000 | 164,413,000 | 148,228,000 | 135,521,000 | 16,446,800 | 182,893,000 | 207,839,000 |
Change in insurance contract liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Share of results of equity accounted investments | 38,205,000 | 79,143,000 | 57,068,000 | 91,500,000 | 197,883,000 | -2,039,000 | 97,052,000 | 58,442,000 | 78,051,000 | 32,867,000 | 62,810,000 | 135,972,000 | 780,000 | 24,618,000 | 28,619,000 | - |
Change in fair value of investment property | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Finance (Cost)/ Income | -192,747,000 | -257,525,000 | -289,832,000 | -223,471,000 | -272,641,000 | -228,615,000 | -170,410,000 | -163,183,000 | -75,616,000 | -50,319,000 | -34,046,000 | 52,300,000 | -84,336,000 | -268,756,200 | -81,901,000 | -49,454,000 |
Profit /Loss Before Tax | ||||||||||||||||
Profit /Loss Before Tax | 1,474,964,000 | 1,123,153,000 | 678,276,000 | 2,375,939,000 | 1,416,042,000 | 973,247,000 | 481,644,000 | 1,194,094,000 | 1,106,252,000 | 773,211,000 | 731,951,000 | 2,066,802,000 | 1,550,349,000 | 1,070,456,000 | 1,216,090,000 | 1,948,850,000 |
Taxes | -300,362,000 | -284,048,000 | -190,900,000 | -575,633,000 | -203,472,000 | -264,084,000 | -158,218,000 | -329,070,000 | -176,596,000 | -206,607,000 | -148,956,000 | -209,553,000 | -268,256,000 | -194,742,000 | -190,069,000 | -311,605,000 |
Net Income From Continuing Operation | 1,174,602,000 | 839,105,000 | 487,376,000 | 1,800,306,000 | 1,212,570,000 | 709,163,000 | 323,426,000 | 865,024,000 | 929,656,000 | 566,604,000 | 582,995,000 | 1,857,249,000 | 1,282,093,000 | 875,714,000 | 1,026,021,000 | 1,637,245,000 |