As per 22nd of November 2024
2,773,818 Rs. 23.60 Rs. 65,462,104.80Assert | 2016-12-31 | 2015-12-31 | |||||||
---|---|---|---|---|---|---|---|---|---|
Current Assets | |||||||||
Short Term Investment | - | - | |||||||
Accounts Receivable | 16,536,066,267 | 13,270,919,039 | |||||||
Inventories | 9,540,327,961 | 6,919,158,792 | |||||||
Amounts Due from related parties | - | 65,890,881 | |||||||
Cash In Hand and at Bank | 1,541,474,815 | 910,169,077 | |||||||
Other Current Asset | 515,255,581 | 606,011,463 | |||||||
Deposits , advances & prepayments | 81,157,679 | 85,344,286 | |||||||
Income Tax Receivable | - | - | |||||||
Total Current Assets | 28,214,282,303 | 21,857,493,538 | |||||||
Long Term Assets | |||||||||
Property, Plant & Equipment | 5,426,840,950 | 2,715,400,922 | |||||||
Intangible Asset | 261,538,051 | 249,891,580 | |||||||
Investment In Subsidiary | - | - | |||||||
Long Term Financial Asset | 8,206,081,112 | 7,222,704,746 | |||||||
Other Long Term Asset | 17,061,300 | 54,831,464 | |||||||
Investments in fixed deposits | - | - | |||||||
Rentals Paid in Advance | - | - | |||||||
Investment property | - | 17,061,300 | |||||||
Deferred tax assets | 124,061,153 | 144,913,478 | |||||||
Investments in associates and Joint ventures | - | - | |||||||
Total Long Term Asset | 14,035,582,566 | 10,404,803,490 | |||||||
Total Asset | 42,249,864,869 | 32,262,297,028 | |||||||
Current Liablities | |||||||||
Trade and other payable | 6,224,738,008 | 4,388,034,568 | |||||||
Amount due to related Parties | 119,738,131 | 576,416,598 | |||||||
Income Tax Liabilities | 245,280,570 | 350,294,932 | |||||||
Current Portion of borrowing | 2,587,934,308 | 7,043,592,185 | |||||||
Other Current Liabilities | 24,459,161 | 2,722,824,531 | |||||||
Bank Overdrafts | 1,202,576,667 | 17,515,071 | |||||||
Deffered service income | 438,989,246 | 318,459,902 | |||||||
Short term borrowings | 11,345,750,795 | - | |||||||
Total Current Liabilities | 22,189,466,886 | 15,417,137,787 | |||||||
Long Term Liabilities | |||||||||
Borrowing | - | - | |||||||
Deffered Tax Liabilities | - | - | |||||||
Interest Bearing Borrowings | 8,381,884,933 | 8,091,906,878 | |||||||
Employee Benefit Liabilities | 651,143,995 | 486,465,251 | |||||||
Long Term Liability | 454,012,592 | 645,007,596 | |||||||
Revenue grant | - | - | |||||||
Insurance contract liabilities | 1,018,451,850 | 851,794,462 | |||||||
Other deferred liabilities | - | - | |||||||
Total Long Term Liability | 10,505,493,370 | 10,075,174,187 | |||||||
Total Liability | 32,694,960,256 | 25,492,311,974 | |||||||
Stock Holders Equity | |||||||||
Stated Capital | 626,048,050 | 626,048,050 | |||||||
Revenue Reserves | 6,374,443,725 | 4,728,454,981 | |||||||
Other Components of Equity | 95,360,709 | 73,317,972 | |||||||
Retained earnings | - | - | |||||||
Shares in Trust | - | - | |||||||
Hedging reserve | 1,057,964,069 | 857,580,019 | |||||||
Equity attributable to equity holders of the parent | 8,153,816,553 | 6,285,401,022 | |||||||
Non-Controlling Interests | 1,401,088,060 | 484,584,032 | |||||||
Total Stock Holder Equity | 9,554,904,613 | 6,769,985,054 | |||||||
Total Liability and Equity | 42,249,864,869 | 32,262,297,028 |