As per 5th of May 2025
207 Rs. 25.00 Rs. 5,175.00Assert | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue & Gross Profit | ||||||||||||||||
Total Revenue | 13,639,686,000 | 13,015,932,000 | 12,944,951,000 | 12,822,295,000 | 12,785,698,000 | 12,194,334,000 | 11,347,068,000 | 10,907,392,000 | 11,170,310,000 | 10,623,712,000 | 10,317,088,000 | 9,679,001,000 | 10,142,124,000 | 9,149,900,000 | 8,831,218,000 | 8,808,345,000 |
Cost of Sales | -10,185,936,000 | -9,643,924,000 | -9,641,646,000 | -9,487,869,000 | -9,377,174,000 | -8,962,846,000 | -8,545,247,000 | -8,211,806,000 | -8,285,351,000 | -8,063,772,000 | -7,866,631,000 | -7,654,032,000 | -7,673,724,000 | -6,981,456,000 | -6,816,274,000 | -6,716,713,000 |
Gross Profit | 3,453,750,000 | 3,372,008,000 | 3,303,305,000 | 3,334,426,000 | 3,408,524,000 | 3,231,488,000 | 2,801,821,000 | 2,695,586,000 | 2,884,959,000 | 2,559,940,000 | 2,450,457,000 | 2,024,969,000 | 2,468,400,000 | 2,168,444,000 | 2,014,944,000 | 2,091,632,000 |
Operating Expenses | ||||||||||||||||
Distribution Expenses | -788,718,000 | -745,517,000 | -811,630,000 | -704,552,000 | -806,739,000 | -714,826,000 | -661,508,000 | -752,902,000 | -698,564,000 | 603,607,000 | -573,454,000 | -517,493,000 | -600,314,000 | -498,248,000 | -414,733,000 | -483,849,000 |
Administrative Expenses | -1,544,089,000 | -1,527,797,000 | -1,435,120,000 | -1,459,910,000 | -1,475,500,000 | -1,369,301,000 | -1,309,654,000 | -1,425,611,000 | -1,243,075,000 | -1,128,192,000 | -1,132,512,000 | -1,068,586,000 | -1,152,140,000 | -1,071,950,000 | -1,005,071,000 | -1,036,420,000 |
Other Operating Expenses | -12,324,000 | -11,982,000 | -21,068,000 | -13,763,000 | -15,528,000 | -13,328,000 | -12,851,000 | -16,480,000 | -19,917,000 | -8,601,000 | -13,688,000 | -42,938,000 | -6,311,000 | -3,472,000 | -7,245,000 | -3,038,000 |
Voluntary retirement scheme expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Operating Expenses | 1,108,619,000 | 1,086,712,000 | 1,035,487,000 | 1,156,201,000 | 1,110,757,000 | 1,134,033,000 | 817,808,000 | 500,593,000 | 923,403,000 | 2,026,754,000 | 730,803,000 | 395,952,000 | 709,635,000 | 594,774,000 | 587,895,000 | 568,325,000 |
Operating Income | ||||||||||||||||
Other Operating Income | 341,563,000 | 261,965,000 | 270,469,000 | 298,966,000 | 291,428,000 | 266,673,000 | 214,593,000 | 313,433,000 | 239,761,000 | 238,273,000 | 189,497,000 | 276,478,000 | 191,166,000 | 175,423,000 | 172,186,000 | 184,829,000 |
Total Operating Activities | 1,450,182,000 | 1,348,677,000 | 1,305,956,000 | 1,455,167,000 | 1,402,185,000 | 1,400,706,000 | 1,032,401,000 | 814,026,000 | 1,163,164,000 | 2,265,027,000 | 920,300,000 | 672,430,000 | 900,801,000 | 770,197,000 | 760,081,000 | 753,154,000 |
Finance (Cost)/Income | ||||||||||||||||
Finance Cost | -331,864,000 | -274,077,000 | -277,620,000 | -268,139,000 | -238,624,000 | -215,789,000 | -233,216,000 | -213,556,000 | 730,288 | -204,896,000 | -208,693,000 | -185,266,000 | -208,486,000 | -194,904,000 | -252,372,000 | -143,858,000 |
Finance Income | 113,701,000 | 120,337,000 | 121,267,000 | 156,937,000 | 82,360,000 | 77,336,000 | 67,062,000 | 78,680,000 | 53,285,000 | 45,165,000 | 56,629,000 | 61,163,000 | 69,490,000 | 46,943,000 | 96,570,000 | 94,871,000 |
Change in insurance contract liabilities | - | - | - | - | - | - | - | - | - | 45,165,000 | - | - | - | - | - | - |
Share of results of equity accounted investments | -7,390,000 | 3,263,000 | 12,576,000 | 17,195,000 | 17,604,000 | 41,597,000 | 6,632,000 | 13,158,000 | 4,573,000 | - | 2,845,000 | - | 10,174,000 | 18,543,000 | 6,557,000 | 6,676,000 |
Change in fair value of investment property | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Finance (Cost)/ Income | -218,163,000 | -153,740,000 | -156,353,000 | -111,202,000 | -156,264,000 | -138,453,000 | -166,154,000 | -134,876,000 | 54,015,288 | -159,731,000 | -152,064,000 | -124,103,000 | -138,996,000 | -147,961,000 | -155,802,000 | -48,987,000 |
Profit /Loss Before Tax | ||||||||||||||||
Profit /Loss Before Tax | 1,224,629,000 | 1,198,200,000 | 1,162,179,000 | 1,361,160,000 | 1,263,525,000 | 1,303,850,000 | 872,879,000 | 692,308,000 | 1,022,075,000 | 913,450,000 | 771,081,000 | 555,352,000 | 771,979,000 | 640,779,000 | 610,836,000 | 710,843,000 |
Taxes | -298,911,000 | -218,732,000 | -411,306,000 | -300,095,000 | -331,453,000 | -363,282,000 | -242,596,000 | -304,498,000 | -291,787,000 | -368,363,000 | -172,813,000 | -163,782,000 | -252,549,000 | -172,602,000 | -158,076,000 | -168,661,000 |
Net Income From Continuing Operation | 925,718,000 | 979,468,000 | 750,873,000 | 1,061,065,000 | 932,072,000 | 940,568,000 | 630,283,000 | 387,810,000 | 730,288,000 | 545,087,000 | 598,268,000 | 391,570,000 | 519,430,000 | 468,177,000 | 452,760,000 | 542,182,000 |