As per 9th of May 2025
22 Rs. 460.75 Rs. 10,136.50Assert | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue & Gross Profit | ||||||||||||||||||||
Total Revenue | 52,433,000 | 75,644,000 | 53,981,000 | 69,214,000 | 62,873,000 | 68,068,000 | 56,340,000 | 68,944,000 | 67,852,000 | 73,518 | 57,452,000 | 73,852,000 | 67,382,000 | 63,727,000 | 55,679,000 | 62,402 | 62,435,000 | 63,674,000 | 61,461,000 | 75,452,000 |
Cost of Sales | -12,403,000 | -15,569,000 | -9,235,000 | -19,416,000 | -15,380,000 | -16,147,000 | -10,159,000 | -15,571,000 | -10,198,000 | -11,280 | -6,637,000 | -16,408,000 | -11,674,000 | -11,975,000 | -4,469,000 | -10,660 | -7,694,000 | -7,797,000 | -5,757,000 | -12,079,000 |
Gross Profit | 40,030,000 | 60,075,000 | 44,746,000 | 49,798,000 | 47,493,000 | 51,921,000 | 46,181,000 | 53,373,000 | 57,654,000 | 62,238 | 50,815,000 | 57,444,000 | 55,708,000 | 51,752,000 | 51,210,000 | 51,742 | 54,741,000 | 55,877,000 | 55,704,000 | 63,373,000 |
Operating Expenses | ||||||||||||||||||||
Distribution Expenses | -11,667,000 | -1,273,000 | -5,325,000 | -2,910,000 | -11,227,000 | -53,281,000 | -5,159,000 | -10,223,000 | -4,835,000 | -5,206 | -4,359,000 | -6,734,000 | -1,811,000 | -5,581,000 | -610,000 | -7,816 | -711,000 | - | -1,005,000 | -7,089,000 |
Administrative Expenses | -17,052,000 | -16,516,000 | -11,936,000 | -16,367,000 | -13,974,000 | -14,111,000 | -12,960,000 | -42,133,000 | -14,206,000 | -14,482 | -9,961,000 | -6,967,000 | -10,341,000 | -12,082,000 | -7,714,000 | -9,589 | -9,798,000 | -7,381,000 | -6,115,000 | -1,045,000 |
Other Operating Expenses | -1,142,000 | -6,011,000 | -1,576,000 | -11,885,000 | -1,484,000 | -1,058,000 | -1,405,000 | -5,715,000 | -11,384,000 | -2,084 | -5,927,000 | -3,352,000 | -9,791,000 | -4,891,000 | -4,379,000 | -5,512 | -7,648,000 | -3,679,000 | -3,396,000 | -8,175,000 |
Voluntary retirement scheme expense | - | - | - | - | - | - | - | - | -416,000 | -4,273 | -89,000 | -4,093,000 | -5,243,000 | -1,820,000 | -4,863,000 | -10,521 | -4,688,000 | - | -4,653,000 | -15,425,000 |
Total Operating Expenses | 10,169,000 | 36,275,000 | 25,909,000 | 18,636,000 | 20,808,000 | -16,529,000 | 26,657,000 | -4,698,000 | 26,813,000 | 36,193 | 30,479,000 | 36,298,000 | 28,522,000 | 27,378,000 | 33,644,000 | 18,304 | 31,896,000 | 44,817,000 | 40,535,000 | 31,639,000 |
Operating Income | ||||||||||||||||||||
Other Operating Income | 5,292,000 | 2,033,000 | 6,982,000 | 104,124,000 | 50,696,000 | 8,851,000 | 32,490,000 | 49,555,000 | 7,698,000 | 6,976 | 85,608,000 | 22,351,000 | 11,757,000 | 43,189,000 | 36,628,000 | 51,903 | 160,422,000 | 50,279,000 | 22,462,000 | 18,689,000 |
Total Operating Activities | 15,461,000 | 38,308,000 | 32,891,000 | 122,760,000 | 71,504,000 | -7,678,000 | 59,147,000 | 44,857,000 | 34,511,000 | 43,169 | 116,087,000 | 58,649,000 | 40,279,000 | 70,567,000 | 70,272,000 | 70,207 | 192,318,000 | 95,096,000 | 62,997,000 | 50,328,000 |
Finance (Cost)/Income | ||||||||||||||||||||
Finance Cost | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Finance Income | 244,087,000 | 234,981,000 | 82,627,000 | 66,440,000 | 29,337,000 | 14,144,000 | 62,326,000 | 43,741,000 | 103,534,000 | - | - | 46,876,000 | 52,795,000 | 79,478,000 | - | - | - | - | - | - |
Change in insurance contract liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Share of results of equity accounted investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Change in fair value of investment property | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Finance (Cost)/ Income | 244,087,000 | 234,981,000 | 82,627,000 | 66,440,000 | 29,337,000 | 14,144,000 | 62,326,000 | 43,741,000 | 103,534,000 | - | - | 46,876,000 | 52,795,000 | 79,478,000 | - | - | - | - | - | - |
Profit /Loss Before Tax | ||||||||||||||||||||
Profit /Loss Before Tax | 259,548,000 | 273,289,000 | 115,518,000 | 189,201,000 | 100,842,000 | 6,466,000 | 121,474,000 | 88,597,000 | 138,045,000 | 43,168 | 116,088,000 | 105,526,000 | 93,075,000 | 150,046,000 | 70,272,000 | 70,207 | 192,318,000 | 89,445,000 | 62,998,000 | 50,328,000 |
Taxes | -12,000,000 | -1,500,000 | -1,500,000 | -3,000,000 | -3,000,000 | -3,000,000 | -3,300,000 | -3,000,000 | -3,000,000 | -19,326 | -1,500,000 | -1,500,000 | -1,500,000 | -1,500,000 | -1,500,000 | -1,525 | -1,475,000 | -1,550,000 | -1,550,000 | -3,150,000 |
Net Income From Continuing Operation | 247,548,000 | 271,789,000 | 114,018,000 | 186,201,000 | 97,842,000 | 3,466,000 | 118,174,000 | 85,597,000 | 135,045,000 | 23,842 | 114,588,000 | 104,026,000 | 91,575,000 | 148,546,000 | 68,772,000 | 68,682 | 190,843,000 | 87,895,000 | 61,448,000 | 47,178,000 |