As per 22nd of November 2024
475,388 Rs. 4.40 Rs. 2,091,707.20Assert | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue & Gross Profit | ||||||||||||||||||||
Total Revenue | 396,504,000 | 326,988,000 | 252,545,000 | 398,020,000 | 336,786 | 298,496,000 | 243,342 | 379,602,000 | 317,839,000 | 433,301,000 | 210,091,000 | 377,973,000 | 323,398,000 | 236,422,000 | 155,933,000 | 253,241,000 | 194,749,000 | 117,790,000 | 50,375,000 | 102,972,000 |
Cost of Sales | -95,213,000 | -90,016,000 | -69,914,000 | -86,538,000 | -82,535 | -78,965,000 | -61,868 | -70,596,000 | -74,924,000 | -203,258,000 | -55,013,000 | -81,328,000 | -75,170,000 | -72,934,000 | -48,972,000 | -56,530,000 | -62,249,000 | -39,417,000 | -16,743,000 | -18,821,000 |
Gross Profit | 301,291,000 | 236,972,000 | 182,631,000 | 311,482,000 | 254,251 | 219,531,000 | 181,474 | 309,006,000 | 242,915,000 | 230,043,000 | 155,078,000 | 296,645,000 | 248,228,000 | 163,488,000 | 106,961,000 | 196,711,000 | 132,500,000 | 78,373,000 | 33,632,000 | 84,151,000 |
Operating Expenses | ||||||||||||||||||||
Distribution Expenses | -14,827,000 | -13,236,000 | -10,958,000 | -12,817,000 | -10,191 | -10,406,000 | -9,497 | -14,570,000 | -11,650,000 | -8,935,000 | -6,859,000 | -24,525,000 | -14,791,000 | - | -5,929,000 | -10,156,000 | -6,078,000 | -4,682,000 | -2,900,000 | 62,325,000 |
Administrative Expenses | -136,070,000 | -153,800,000 | -127,232,000 | -157,719,000 | -101,903 | -160,081,000 | -138,173 | -160,016,000 | -129,117,000 | -164,309,000 | -132,336,000 | -161,525,000 | -152,227,000 | -182,712,000 | -159,073,000 | -288,094,000 | -133,605,000 | -129,191,000 | -45,944,000 | -111,017,000 |
Other Operating Expenses | -97,239,000 | -91,687,000 | -89,676,000 | -69,730,000 | -129,631 | -59,602,000 | -77,579 | -52,483,000 | -87,512,000 | -39,065,000 | -68,796,000 | -52,701,000 | -72,876,000 | -8,921,000 | - | - | - | -72,213,000 | - | - |
Voluntary retirement scheme expense | - | - | - | - | - | - | - | -75,091,000 | - | - | - | - | - | - | - | - | - | - | - | - |
Total Operating Expenses | 53,155,000 | -21,751,000 | -45,235,000 | 71,216,000 | 12,526 | -10,558,000 | -43,775 | 6,846,000 | 14,636,000 | 17,734,000 | -52,913,000 | 57,894,000 | 8,334,000 | -28,145,000 | -58,041,000 | -101,539,000 | -7,183,000 | -127,713,000 | -15,212,000 | 35,459,000 |
Operating Income | ||||||||||||||||||||
Other Operating Income | 2,506,000 | 2,132,000 | 1,651,000 | 8,816,000 | 2,651 | 78,965,000 | 4,477 | 3,959,000 | 8,840,000 | 5,095,000 | 5,113,000 | 10,057,000 | 1,425,000 | 6,667,000 | 3,380,000 | 10,762,000 | 7,785,000 | 4,010,000 | 1,993,000 | 10,774,000 |
Total Operating Activities | 55,661,000 | -19,619,000 | -43,584,000 | 80,032,000 | 15,177 | 68,407,000 | -39,298 | 10,805,000 | 23,476,000 | 22,829,000 | -47,800,000 | 67,951,000 | 9,759,000 | -21,478,000 | -54,661,000 | -90,777,000 | 602,000 | -123,703,000 | -13,219,000 | 46,233,000 |
Finance (Cost)/Income | ||||||||||||||||||||
Finance Cost | -132,348,000 | -128,968,000 | -131,300,000 | -127,819,000 | -126,427 | -126,010,000 | -120,574 | -119,983,000 | -115,311,000 | -115,230,000 | -96,120,000 | -93,645,000 | -70,106,000 | -72,534,000 | -73,228,000 | -73,477,000 | -87,216,000 | -2,200,000 | -28,149,000 | -24,440,000 |
Finance Income | 3,225,000 | 526,000 | 7,204,000 | 7,634,000 | 8,742 | 8,611,000 | 8,389 | 12,493,000 | 90,000 | 15,088,000 | 3,367,000 | 4,617,000 | 5,283,000 | 1,126,000 | 4,082,000 | 4,419,000 | 5,229,000 | 7,123,000 | 7,332,000 | 9,408,000 |
Change in insurance contract liabilities | - | 2,487,000 | - | - | - | - | - | - | - | - | - | - | - | -1,746,000 | -21,000 | - | - | - | - | - |
Share of results of equity accounted investments | -1,890,000 | - | 3,000,000 | 560,682,000 | -2,704 | -25,000 | - | - | 1,720,000 | 134,146,000 | 1,350,000 | 276,683,000 | -563,000 | - | - | -5,262,000 | - | - | -2,063,000 | -3,351,000 |
Change in fair value of investment property | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Finance (Cost)/ Income | -129,123,000 | -128,442,000 | -124,096,000 | -120,185,000 | -117,685 | -117,399,000 | -112,185 | -107,490,000 | -115,221,000 | -100,142,000 | -92,753,000 | -89,028,000 | -64,823,000 | -71,408,000 | -69,146,000 | -69,058,000 | -81,987,000 | 4,923,000 | -20,817,000 | -15,032,000 |
Profit /Loss Before Tax | ||||||||||||||||||||
Profit /Loss Before Tax | -75,353,000 | -145,574,000 | -164,680,000 | 520,530,000 | -105,211 | -120,807,000 | -151,842 | -96,684,000 | -90,024,000 | 211,912,000 | -139,203,000 | 255,605,000 | -55,627,000 | -94,632,000 | -123,829,000 | -165,096,000 | -81,385,000 | -118,781,000 | -36,099,000 | 27,850,000 |
Taxes | -7,063,000 | -3,651,000 | - | -46,712,000 | -10,256 | -11,036,000 | -10,017 | -15,126,000 | -11,892,000 | -29,000 | -6,528,000 | -197,000 | -9,474,000 | -7,938,000 | -4,867,000 | 325,000 | -2,063,000 | -1,775,000 | -1,391,000 | -1,177,000 |
Net Income From Continuing Operation | -82,416,000 | -149,225,000 | -164,680,000 | 473,818,000 | -115,467 | -131,843,000 | -161,859 | -111,810,000 | -101,916,000 | 211,883,000 | -145,731,000 | 255,408,000 | -65,101,000 | -102,570,000 | -128,696,000 | -164,771,000 | -83,448,000 | -120,556,000 | -37,490,000 | 26,673,000 |