As per 17th of April 2025
309,252 Rs. 17.40 Rs. 5,380,984.80Assert | 2017-03-31 | 2016-03-31 | 2015-03-31 | 2014-03-31 | |||||
---|---|---|---|---|---|---|---|---|---|
Cash Flow From Operating Activities | |||||||||
Net Income | 5,475,894,000 | 6,143,088,000 | 5,375,113,000 | 4,386,963,407 | |||||
Inventories | 404,120,000 | -168,729,000 | - | - | |||||
Trade and other receivable | - | - | 1,793,819,000 | - | |||||
Amounts Due from related Parties | - | - | - | 1,408,512,812 | |||||
Other Current Assets | - | 552,501,000 | -7,913,442,000 | - | |||||
Other Long Term Financial Asset | - | - | - | - | |||||
Other Long Term Asset | 10,965,878,000 | -11,934,857,000 | - | -9,909,027,018 | |||||
Trade and other Payable | - | - | - | - | |||||
Amounts Due to related Parties | - | - | - | - | |||||
Other Current Liabilities | -23,689,945,000 | -891,328,000 | -5,406,665,000 | 21,830,836,018 | |||||
Finance Income Received | - | - | - | - | |||||
Finance Expense Paid | - | - | - | - | |||||
Tax Refund/Paid | -1,757,430,000 | -1,486,030,000 | -1,040,943,000 | -357,726,572 | |||||
Non Cash Operating System /Gratuity Paid | -8,769,000 | -6,252,000 | -5,308,000 | -7,258,560 | |||||
Other Long Term Financial liabilities | - | - | - | -134,479,218 | |||||
Other Long Term Liabilities | -399,854,000 | - | -224,611,000 | - | |||||
Deferred liabilities | - | -741,079,000 | - | - | |||||
Net cash Flow From Operating Activities | -9,010,106,000 | -8,532,686,000 | -7,422,037,000 | 17,217,820,869 | |||||
Cash Flow From Investing | |||||||||
Capital expenditure | -310,059,000 | -280,642,000 | -457,659,000 | -301,570,770 | |||||
Intangible Asset | -200,000,000 | -5,443,000 | -5,527,000 | -15,252,425 | |||||
Sale of Assets | 41,195,000 | 6,198,000 | 7,974,000 | 12,719,858 | |||||
Long Term Financial Asset | 399,854,000 | -116,707,000 | 224,611,000 | 134,479,218 | |||||
Net cash Flow from Investing Activities | -69,010,000 | -396,594,000 | -230,601,000 | -169,624,119 | |||||
Cash Flow From Financing Activities | |||||||||
Dividend Paid | -1,974,827,000 | -1,974,827,000 | -1,974,827,000 | -1,974,828,103 | |||||
Net Borrowing | 12,922,472,000 | 11,330,805,000 | 1,507,754,000 | -6,752,128,451 | |||||
Transaction cost on Subsidiary Share Issue | -100,000,000 | - | -200,000,000 | -200,000,000 | |||||
Proceeds from Non-Controlling Interests | - | -200,000,000 | - | - | |||||
Net Cash Flow From Financing Activities | 10,847,645,000 | 9,155,978,000 | -667,073,000 | -8,926,956,554 | |||||
Net Change | |||||||||
Net Cash Begin Balance/ Reserved for future use | 3,206,282,000 | 2,979,584,000 | 11,299,295,000 | 3,178,053,288 | |||||
Net Cash End Balance/ Reserved for future use | 4,974,811,000 | 3,206,282,000 | 2,979,584,000 | 11,299,293,484 | |||||
Exchange Rate Change | - | - | - | - | |||||
Net Change in Cash | 1,768,529,000 | 226,698,000 | -8,319,711,000 | 8,121,240,196 | |||||
Favorable Balances | |||||||||
Short Term Investment | - | - | - | - | |||||
Cash in Hand and At Bank | 5,591,170,000 | 3,206,733,000 | 3,139,139,000 | 11,452,995,692 | |||||
Total Cash and Cash Equivalents | 4,974,811,000 | 3,206,282,000 | 2,979,584,000 | 11,299,293,484 | |||||
Unfavorable Balance | |||||||||
Bank Overdrafts | -616,359,000 | -451,000 | -159,555,000 | -153,702,208 |