ADAM CAPITAL PLC (PCHH) Income Statement (quarter)

Annulaly

As per 7th of December 2018

  317,153   Rs. 0.30   Rs. 95,145.90
Assert 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31
Revenue & Gross Profit
Total Revenue 16,058,639 53,719,568 55,259,474 72,069,137 175,984,893 57,300,222 62,852,344 107,802,486 24,184,484 5,549,376 - - - -233,061,166 81,394,481 71,382,143
Cost of Sales -24,315,822 -39,974,135 -43,220,332 -54,531,066 -129,133,750 -46,666,662 -51,031,439 -91,426,327 -18,978,107 -4,630,902 - - - - -123,213,634 -157,702,487
Gross Profit -8,257,183 13,745,433 12,039,142 17,538,071 46,851,143 10,633,560 11,820,905 16,376,159 5,206,377 918,474 - - - -233,061,166 -41,819,153 -86,320,344
Operating Expenses
Distribution Expenses -131,430 -150,491 -625,452 -1,647,060 -3,675,631 -535,125 -483,132 -5,810,800 -12,459 - - -29,182 -344,391 -444,569 561,810 -8,083,660
Administrative Expenses -4,168,978 -4,983,306 -5,599,363 -5,941,823 -10,684,600 -11,177,695 -7,348,507 -8,927,003 -3,984,423 -10,780,459 -11,896,520 -2,250,213 -9,581,085 -22,745,203 -29,131,070 -53,034,506
Other Operating Expenses -6,207,937 - - -535,000 -6,373,821 -2,747,642 -1,423,792 - -596,056 -3,706,247 -848,416 1,760,742 -12,887,635 -947,859 -10,335,529 -19,644,437
Voluntary retirement scheme expense - - -941,453 - -8,579,348 - -6,825,444 - - - - - - - -3,218,857 -
Total Operating Expenses -18,765,528 8,611,636 4,872,874 9,414,188 17,537,743 -3,826,902 -4,259,970 1,638,356 613,439 -13,568,232 -12,744,936 -518,653 -22,813,111 -257,198,797 -83,942,799 -167,082,947
Operating Income
Other Operating Income 627,300 587,082 -66,770 1,417,154 6,499,575 10,018,626 8,134,956 15,100,408 2,818,438 1,240,140 1,240,140 1,240,140 1,240,140 - 14,839,850 4,902,353
Total Operating Activities -18,138,228 9,198,718 4,806,104 10,831,342 24,037,318 6,191,724 3,874,986 16,738,764 3,431,877 -12,328,092 -11,504,796 721,487 -21,572,971 -257,198,797 -69,102,949 -162,180,594
Finance (Cost)/Income
Finance Cost - -5,811,089 - -4,242,597 - -2,533,057 - -6,389,382 -2,127,791 -1,669,537 - -272,455 - - - -
Finance Income - - - - - - - - - - - - - - - -
Change in insurance contract liabilities - - - - - - - - - - - - - - - -
Share of results of equity accounted investments - - - - - - - - - - - - - - - -
Change in fair value of investment property - - - - - - - - - - - - - - - -
Net Finance (Cost)/ Income - -5,811,089 - -4,242,597 - -2,533,057 - -6,389,382 -2,127,791 -1,669,537 - -272,455 - - - -
Profit /Loss Before Tax
Profit /Loss Before Tax -18,138,228 3,387,629 4,806,103 6,588,745 24,037,318 3,658,667 3,874,986 28,203,386 1,304,088 -14,187,521 -11,504,796 449,032 -21,572,971 -257,198,797 -69,102,950 -166,591,555
Taxes - - - - - - - - - - - - - - - -
Net Income From Continuing Operation -18,138,228 3,387,629 4,806,103 6,588,745 24,037,318 3,658,667 3,874,986 28,203,386 1,304,088 -14,187,521 -11,504,796 449,032 -21,572,971 -257,198,797 -69,102,950 -166,591,555