As per 7th of May 2025
13,286 Rs. 22.40 Rs. 297,606.40Assert | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue & Gross Profit | ||||||||||||||||
Total Revenue | 522,616,000 | 511,272,000 | 518,810,000 | 496,633,000 | 470,019,000 | 442,925,000 | 469,662,000 | 476,620,000 | 499,946,000 | 499,937,000 | 511,732,000 | 497,355,000 | 475,906,000 | 447,293,000 | 448,088,000 | 447,199,000 |
Cost of Sales | 8,334,000 | 5,811,000 | 7,026,000 | 6,201,000 | 17,075,000 | 9,521,000 | 8,416,000 | 13,085,000 | -105,728,000 | -105,728,000 | -105,728,000 | -104,254,000 | -106,192,000 | -106,133,000 | -106,224,000 | -106,224,000 |
Gross Profit | 530,950,000 | 517,083,000 | 525,836,000 | 502,834,000 | 487,094,000 | 452,446,000 | 478,078,000 | 489,705,000 | 394,218,000 | 394,209,000 | 406,004,000 | 393,101,000 | 369,714,000 | 341,160,000 | 341,864,000 | 340,975,000 |
Operating Expenses | ||||||||||||||||
Distribution Expenses | 157,694,000 | -120,029,000 | -120,277,000 | -120,167,000 | -105,931,000 | -105,931,000 | -105,931,000 | -105,432,000 | 312,387,000 | 287,384,000 | 287,384,000 | 287,384,000 | 263,129,000 | 250,810,000 | 250,809 | 250,810,000 |
Administrative Expenses | -61,046,000 | 316,071,000 | 316,071,000 | 316,071,000 | -58,922,000 | -39,304,000 | -37,354,000 | -39,120,000 | -55,371,000 | -32,728,000 | -42,361,000 | -31,595,000 | -36,695,000 | -37,783,000 | -38,464,000 | -39,706,000 |
Other Operating Expenses | -2,502,000 | -41,563,000 | -41,351,000 | -39,619,000 | 2,539,000 | 313,340,000 | 313,340,000 | 313,340,000 | 2,082,000 | -1,719,000 | 3,324,000 | 2,201,000 | 1,724,000 | 79,000 | -1,130,000 | 153,000 |
Voluntary retirement scheme expense | - | -3,101,000 | 41,219,000 | 139,476,999 | 313,340,000 | 1,201,000 | -17,000 | 265,000 | - | - | - | - | - | - | - | - |
Total Operating Expenses | 625,096,000 | 668,461,000 | 721,498,000 | 798,595,999 | 638,120,000 | 621,752,000 | 648,116,000 | 658,758,000 | 653,316,000 | 647,146,000 | 654,351,000 | 651,091,000 | 597,872,000 | 554,266,000 | 302,520,809 | 552,232,000 |
Operating Income | ||||||||||||||||
Other Operating Income | -119,439,000 | 3,103,000 | - | 3,610,000 | 2,004,000 | 22,838,000 | 61,875,000 | 23,695,000 | - | - | - | 85,477,000 | - | - | - | - |
Total Operating Activities | 505,657,000 | 671,564,000 | 721,498,000 | 802,205,999 | 640,124,000 | 644,590,000 | 709,991,000 | 682,453,000 | 653,316,000 | 647,146,000 | 654,351,000 | 736,568,000 | 597,872,000 | 554,266,000 | 302,520,809 | 552,232,000 |
Finance (Cost)/Income | ||||||||||||||||
Finance Cost | 8,105,000 | 818,000 | -126,000 | -18,722,000 | 43,526,000 | -5,792,000 | 8,316,000 | -12,093,000 | -11,464,000 | 843,000 | 21,556,000 | -16,075,000 | -11,258,000 | -37,783,000 | 7,614,000 | -21,648,000 |
Finance Income | 114,524,000 | 116,697,000 | 134,504,000 | 113,869,000 | 47,840,000 | 50,083,000 | 64,132,000 | 64,013,000 | 85,652,000 | 26,838,000 | 32,764,000 | 28,044,000 | 13,041,000 | 4,492,000 | 34,282,000 | 85,425,000 |
Change in insurance contract liabilities | - | - | - | - | - | - | - | - | 100,000 | 30,382,000 | - | - | - | 900,000 | 25,313,000 | - |
Share of results of equity accounted investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Change in fair value of investment property | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Finance (Cost)/ Income | 122,629,000 | 117,515,000 | 134,378,000 | 95,147,000 | 91,366,000 | 44,291,000 | 72,448,000 | 51,920,000 | 74,188,000 | 27,681,000 | 54,320,000 | 11,969,000 | 1,783,000 | -33,291,000 | 41,896,000 | 63,777,000 |
Profit /Loss Before Tax | ||||||||||||||||
Profit /Loss Before Tax | 628,287,000 | 789,079,000 | 855,876,000 | 897,354,000 | 731,490,000 | 688,881,000 | 782,439,000 | 734,372,000 | 727,605,000 | 705,209,000 | 708,670,000 | 748,537,000 | 599,655,000 | 595,535,000 | 620,289,000 | 616,008,000 |
Taxes | -515,113,000 | -1,963,000 | -12,446,000 | -7,332,000 | -3,393,000 | -1,226,000 | -3,056,000 | -3,999,000 | 28,551,000 | -47,219,000 | -2,684,000 | -1,858,000 | -8,848,000 | -12,012,000 | -3,595,000 | -8,886,000 |
Net Income From Continuing Operation | 113,174,000 | 787,116,000 | 843,430,000 | 890,022,000 | 728,097,000 | 687,655,000 | 779,383,000 | 730,373,000 | 756,156,000 | 657,990,000 | 705,986,000 | 746,679,000 | 590,807,000 | 583,523,000 | 616,694,000 | 607,122,000 |