CHEVRON LUBRICANTS LANKA PLC (LLUB) Balancesheet (quarter)

Annulaly

As per 4th of October 2024

  212,534   Rs. 124.50   Rs. 26,460,483.00
Assert 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31
Current Assets
Short Term Investment - - - - - - - - - - - - - - - -
Accounts Receivable 1,129,978,000 1,360,053,000 1,403,430,000 1,406,846,000 1,104,584,000 1,245,140,000 1,273,718,000 1,313,270,000 1,111,344,000 1,237,714,000 1,201,667,000 1,279,364,000 1,130,140,000 1,304,678,000 1,472,710,000 1,536,951,000
Inventories 2,045,945,000 1,904,655,000 1,828,048,000 1,606,142,000 1,789,584,000 1,853,125,000 1,769,828,000 1,616,008,000 1,308,619,000 1,410,064,000 1,782,119,000 1,553,420,000 1,746,241,000 2,109,697,000 3,033,414,000 3,307,976,000
Amounts Due from related parties - - - - - - - - - - - - - - - -
Cash In Hand and at Bank 24,699,000 262,982,000 116,855,000 1,904,397,000 1,910,267,000 1,184,523,000 1,303,740,000 2,723,263,000 2,339,049,000 2,820,747,000 2,804,610,000 2,337,754,000 1,290,529,000 2,216,015,000 678,050,000 1,220,901,000
Other Current Asset - - - - - - - - - - - - - - - -
Deposits , advances & prepayments - - - - - - - - - - - - - - - -
Income Tax Receivable - - - - - - - - - - - - - - - -
Total Current Assets 3,200,622,000 3,527,690,000 3,348,333,000 4,917,385,000 4,804,435,000 4,282,788,000 4,347,286,000 5,652,541,000 4,759,012,000 5,468,525,000 5,788,396,000 5,170,538,000 4,166,910,000 5,630,390,000 5,184,174,000 6,065,828,000
Long Term Assets
Property, Plant & Equipment 2,066,551,000 2,059,519,000 2,067,594,000 2,094,212,000 2,132,858,000 2,128,024,000 2,133,227,000 2,159,521,000 2,195,826,000 2,175,481,000 2,186,525,000 2,216,260,000 2,243,616,000 2,001,260,000 1,690,414,000 1,489,362,000
Intangible Asset - - - - - - - - - - - - - - - -
Investment In Subsidiary - - - - - - - - - - - - - - - -
Long Term Financial Asset - - - - - - - - - - - - - - - -
Other Long Term Asset 77,294,000 77,013,000 74,809,000 75,912,000 87,633,000 89,687,000 87,588,000 88,269,000 90,101,000 80,682,000 81,894,000 66,534,000 66,274,000 61,835,000 67,944,000 75,238,000
Investments in fixed deposits - - - - - - - - - - - - - - - -
Rentals Paid in Advance - - - - - - - - - - - - - - - -
Investment property - - - - - - - - - - - - - - - -
Deferred tax assets - - - - - - - - - - - - - 11,100,000 11,334,000 10,535,000
Investments in associates and Joint ventures - - - - - - - - - - - - - - - -
Total Long Term Asset 2,143,845,000 2,136,532,000 2,142,403,000 2,170,124,000 2,220,491,000 2,217,711,000 2,220,815,000 2,247,790,000 2,285,927,000 2,256,163,000 2,268,419,000 2,282,794,000 2,309,890,000 2,074,195,000 1,769,692,000 1,575,135,000
Total Asset 5,344,467,000 5,664,222,000 5,490,736,000 7,087,509,000 7,024,926,000 6,500,499,000 6,568,101,000 7,900,331,000 7,044,939,000 7,724,688,000 8,056,815,000 7,453,332,000 6,476,800,000 7,704,585,000 6,953,866,000 7,640,963,000
Current Liablities
Trade and other payable 524,757,000 724,159,000 592,929,000 1,326,255,000 2,117,515,000 547,539,000 799,630,000 1,078,168,000 1,347,113,000 606,703,000 1,140,683,000 821,888,000 652,962,000 1,028,501,000 406,845,000 1,333,229,000
Amount due to related Parties - - - - - - - - - - - - - - - -
Income Tax Liabilities 416,548,000 491,446,000 - - 686,474,000 758,481,000 - 834,195,000 711,792,000 580,423,000 513,710,000 446,632,000 403,130,000 594,342,000 616,505,000 575,919,000
Current Portion of borrowing - - 630,901,000 - - - 876,906,000 - - - - - - - - -
Other Current Liabilities - - - 713,877,000 - - - - - - - - - - - -
Bank Overdrafts - - - - - - - - - - - - - - - -
Deffered service income - - - - - - - - - - - - - - - -
Short term borrowings - - - - - - - - - - - - - - - -
Total Current Liabilities 941,305,000 1,215,605,000 1,223,830,000 2,040,132,000 2,803,989,000 1,306,020,000 1,676,536,000 1,912,363,000 2,058,905,000 1,187,126,000 1,654,393,000 1,268,520,000 1,056,092,000 1,622,843,000 1,023,350,000 1,909,148,000
Long Term Liabilities
Borrowing - - - - - - - - - - - - - - - -
Deffered Tax Liabilities 245,717,000 258,957,000 256,678,000 244,180,000 239,820,000 224,909,000 208,116,000 189,634,000 177,352,000 154,366,000 136,022,000 118,201,000 101,596,000 - - -
Interest Bearing Borrowings - - - - - - - - - - - - - - - -
Employee Benefit Liabilities 162,228,000 124,746,000 121,972,000 120,839,000 119,511,000 134,010,000 128,539,000 125,384,000 125,557,000 129,372,000 127,341,000 124,702,000 119,902,000 132,873,000 131,554,000 128,155,000
Long Term Liability - - - - - - - - - - - - - - - -
Revenue grant - - - - - - - - - - - - - - - -
Insurance contract liabilities - - - - - - - - - - - - - - - -
Other deferred liabilities - - - - - - - - - - - - - - - -
Total Long Term Liability 407,945,000 383,703,000 378,650,000 365,019,000 359,331,000 358,919,000 336,655,000 315,018,000 302,909,000 283,738,000 263,363,000 242,903,000 221,498,000 132,873,000 131,554,000 128,155,000
Total Liability 1,349,250,000 1,599,308,000 1,602,480,000 2,405,151,000 3,163,320,000 1,664,939,000 2,013,191,000 2,227,381,000 2,361,814,000 1,470,864,000 1,917,756,000 1,511,423,000 1,277,590,000 1,755,716,000 1,154,904,000 2,037,303,000
Stock Holders Equity
Stated Capital 600,000,000 600,000,000 600,000,000 600,000,000 600,000,000 600,000,000 600,000,000 600,000,000 600,000,000 600,000,000 600,000,000 600,000,000 600,000,000 600,000,000 600,000,000 600,000,000
Revenue Reserves - - - - - - - - - - - - - - - -
Other Components of Equity - - - - - - - - - - - - - - - -
Retained earnings 3,395,217,000 3,464,914,000 3,288,256,000 4,082,358,000 3,261,606,000 4,235,560,000 3,954,910,000 5,072,950,000 4,083,125,000 5,653,824,000 5,539,059,000 5,341,909,000 4,599,210,000 5,348,869,000 5,198,962,000 5,003,660,000
Shares in Trust - - - - - - - - - - - - - - - -
Hedging reserve - - - - - - - - - - - - - - - -
Equity attributable to equity holders of the parent 3,995,217,000 4,064,914,000 3,888,256,000 4,682,358,000 3,861,606,000 4,835,560,000 4,554,910,000 5,672,950,000 4,683,125,000 6,253,824,000 6,139,059,000 5,941,909,000 5,199,210,000 5,948,869,000 5,798,962,000 5,603,660,000
Non-Controlling Interests - - - - - - - - - - - - - - - -
Total Stock Holder Equity 3,995,217,000 4,064,914,000 3,888,256,000 4,682,358,000 3,861,606,000 4,835,560,000 4,554,910,000 5,672,950,000 4,683,125,000 6,253,824,000 6,139,059,000 5,941,909,000 5,199,210,000 5,948,869,000 5,798,962,000 5,603,660,000
Total Liability and Equity 5,344,467,000 5,664,222,000 5,490,736,000 7,087,509,000 7,024,926,000 6,500,499,000 6,568,101,000 7,900,331,000 7,044,939,000 7,724,688,000 8,056,815,000 7,453,332,000 6,476,800,000 7,704,585,000 6,953,866,000 7,640,963,000