As per 26th of November 2024
8,151 Rs. 9.00 Rs. 73,359.00Assert | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue & Gross Profit | |||||||||||||||
Total Revenue | 202,567,000 | 125,863,000 | 202,924,000 | 155,837,000 | 198,453,000 | 123,959,000 | 200,894,000 | 151,249,000 | 178,227,000 | 100,087,000 | 168,064,000 | 125,991,000 | 140,366,000 | 110,974,000 | 158,275,000 |
Cost of Sales | -51,670,000 | -43,700,000 | -51,529,000 | -44,991,000 | -50,541,000 | -47,995,000 | -56,002,000 | -48,580,000 | -49,789,000 | -23,736,000 | -31,502,000 | -25,511,000 | -26,446,000 | -25,508,000 | -29,330,000 |
Gross Profit | 150,897,000 | 82,163,000 | 151,395,000 | 110,846,000 | 147,912,000 | 75,964,000 | 144,892,000 | 102,669,000 | 128,438,000 | 76,351,000 | 136,562,000 | 100,480,000 | 113,920,000 | 85,466,000 | 128,945,000 |
Operating Expenses | |||||||||||||||
Distribution Expenses | -8,317,000 | -6,517,000 | -8,737,000 | -10,684,000 | -7,017,000 | -5,412,000 | -7,637,000 | -5,115,000 | -8,331,000 | -3,277,000 | -5,873,000 | -3,477,000 | -5,547,000 | -4,088,000 | -3,062,000 |
Administrative Expenses | -54,834,000 | -51,670,000 | -51,722,000 | -61,660,000 | -53,169,000 | -48,041,000 | -44,826,000 | -51,840,000 | -53,674,000 | -65,878,000 | -67,739,000 | -63,237,000 | -61,460,000 | -59,307,000 | -62,365,000 |
Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Voluntary retirement scheme expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Operating Expenses | 87,746,000 | 23,976,000 | 90,936,000 | 38,502,000 | 87,726,000 | 22,511,000 | 92,429,000 | 45,714,000 | 66,433,000 | 7,196,000 | 62,950,000 | 33,766,000 | 46,913,000 | 22,071,000 | 63,518,000 |
Operating Income | |||||||||||||||
Other Operating Income | - | 123,000 | 258,000 | 229,000 | 51,000 | 90,000 | 251,000 | 146,000 | 393,000 | 5,798,000 | 5,329,000 | 6,041,000 | 15,754,000 | 7,833,000 | 7,069,000 |
Total Operating Activities | 87,746,000 | 24,099,000 | 91,194,000 | 38,731,000 | 87,777,000 | 22,601,000 | 92,680,000 | 45,860,000 | 66,826,000 | 12,994,000 | 68,279,000 | 39,807,000 | 62,667,000 | 29,904,000 | 70,587,000 |
Finance (Cost)/Income | |||||||||||||||
Finance Cost | -21,187,000 | -7,684,000 | - | - | - | - | - | - | - | -73,000 | -56,000 | -94,000 | -142,000 | -79,000 | -461,000 |
Finance Income | 20,751,000 | 14,303,000 | 9,383,000 | 31,103,000 | 1,637,000 | 8,586,000 | 12,570,000 | 4,548,000 | 4,924,000 | 4,593,000 | 582,000 | 189,000 | 175,000 | 221,000 | 7,610,000 |
Change in insurance contract liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Share of results of equity accounted investments | - | -4,697,000 | 1,191,000 | 3,154,000 | 5,760,000 | -11,665,000 | 45,450,000 | -28,716,000 | -47,855,000 | -13,066,000 | -19,786,000 | -3,480,000 | -8,196,000 | -4,239,000 | -7,739,000 |
Change in fair value of investment property | 15,848,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Finance (Cost)/ Income | -436,000 | 6,619,000 | 9,383,000 | 31,103,000 | 1,637,000 | 8,586,000 | 12,570,000 | 4,548,000 | 4,924,000 | 4,520,000 | 526,000 | 95,000 | 33,000 | 142,000 | 7,149,000 |
Profit /Loss Before Tax | |||||||||||||||
Profit /Loss Before Tax | 103,158,000 | 26,022,000 | 101,769,000 | 72,988,000 | 95,174,000 | 19,522,000 | 150,700,000 | 21,692,000 | 23,895,000 | 4,447,000 | 49,018,000 | 36,421,000 | 54,504,000 | 25,808,000 | 63,149,000 |
Taxes | -14,106,000 | -5,280,000 | -13,765,000 | -11,452,000 | -10,068,000 | -7,879,000 | -12,509,000 | -4,999,000 | -8,195,000 | -2,396,000 | -9,573,000 | -6,305,000 | -8,610,000 | -2,353,000 | -5,380,000 |
Net Income From Continuing Operation | 89,052,000 | 20,742,000 | 88,004,000 | 61,536,000 | 85,106,000 | 11,643,000 | 138,191,000 | 16,693,000 | 15,700,000 | 2,051,000 | 39,445,000 | 30,116,000 | 45,894,000 | 23,455,000 | 57,769,000 |