As per 17th of April 2025
12,163 Rs. 23.20 Rs. 282,181.60Assert | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue & Gross Profit | ||||||||||||||||||||
Total Revenue | 656,487,000 | 665,864,000 | 847,460,000 | 937,524,000 | 849,905,000 | 922,681,000 | 982,878,000 | 982,878,000 | 660,214,000 | 745,657,000 | 692,506,000 | 677,583,000 | 615,438,000 | 642,821,000 | 741,516,000 | 749,578,000 | 666,388,000 | 818,345 | 781,945,000 | 818,867,000 |
Cost of Sales | -749,012,000 | -750,976,000 | -850,726,000 | -876,708,000 | -873,773,000 | -864,592,000 | -849,856,000 | -849,856,000 | -701,708,000 | -716,413,000 | -656,429,000 | -658,465,000 | -711,391,000 | -699,086,000 | -715,745,000 | -756,831,000 | -676,901,000 | -823,511 | -724,880,000 | -746,274,000 |
Gross Profit | -92,525,000 | -85,112,000 | -3,266,000 | 60,816,000 | -23,868,000 | 58,089,000 | 133,022,000 | 133,022,000 | -41,494,000 | 29,244,000 | 36,077,000 | 19,118,000 | -95,953,000 | -56,265,000 | 25,771,000 | -7,253,000 | -10,513,000 | -5,166 | 57,065,000 | 72,593,000 |
Operating Expenses | ||||||||||||||||||||
Distribution Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -27,907,000 | - | - | - |
Administrative Expenses | -31,519,000 | -29,127,000 | -28,190,000 | -26,961,000 | -53,880,000 | -28,455,000 | -24,199,000 | - | -32,574,000 | -26,991,000 | -25,167,000 | -26,373,000 | -33,955,000 | -27,120,000 | -25,387,000 | -25,999,000 | 167,974,000 | -25,930 | -25,743,000 | 4,073,000 |
Other Operating Expenses | 155,175,000 | - | - | - | 15,352,000 | - | - | -24,199,000 | 21,773,000 | - | 17,519,000 | - | 59,225,000 | - | 14,742,000 | - | - | - | 16,784,000 | -24,831,000 |
Voluntary retirement scheme expense | - | - | - | - | - | - | - | - | - | -2,230,000 | - | - | - | - | - | - | - | - | - | - |
Total Operating Expenses | 31,131,000 | -114,239,000 | -31,456,000 | 33,855,000 | -62,396,000 | 29,634,000 | 108,823,000 | 108,823,000 | -52,295,000 | 23,000 | 28,429,000 | -7,255,000 | -70,683,000 | -83,385,000 | 15,126,000 | -33,252,000 | 129,554,000 | -31,096 | 48,106,000 | 51,835,000 |
Operating Income | ||||||||||||||||||||
Other Operating Income | 42,138,000 | 5,906,000 | 6,442,000 | 7,959,000 | 15,852,000 | 11,513,000 | 5,262,000 | 5,262,000 | 4,900,000 | 5,210,000 | 7,515,000 | 8,510,000 | 13,743,000 | 5,469,000 | 6,331,000 | 7,337,000 | 13,178,000 | 12,065 | 6,131,000 | - |
Total Operating Activities | 73,269,000 | -108,333,000 | -25,014,000 | 41,814,000 | -46,544,000 | 41,147,000 | 114,085,000 | 114,085,000 | -47,395,000 | 5,233,000 | 35,944,000 | 1,255,000 | -56,940,000 | -77,916,000 | 21,457,000 | -25,915,000 | 142,732,000 | -19,031 | 54,237,000 | 51,835,000 |
Finance (Cost)/Income | ||||||||||||||||||||
Finance Cost | -66,545,000 | -61,068,000 | -60,753,000 | -53,679,000 | -45,373,000 | -55,908,000 | -48,721,000 | -48,721,000 | -46,533,000 | -41,605,000 | -35,149,000 | -28,466,000 | -11,997,000 | -22,143,000 | -21,445,000 | -16,732,000 | -20,991,000 | -21,833 | -21,695,000 | -21,563,000 |
Finance Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Change in insurance contract liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Share of results of equity accounted investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Change in fair value of investment property | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Finance (Cost)/ Income | -66,545,000 | -61,068,000 | -60,753,000 | -53,679,000 | -45,373,000 | -55,908,000 | -48,721,000 | -48,721,000 | -46,533,000 | -41,605,000 | -35,149,000 | -28,466,000 | -11,997,000 | -22,143,000 | -21,445,000 | -16,732,000 | -20,991,000 | -21,833 | -21,695,000 | -21,563,000 |
Profit /Loss Before Tax | ||||||||||||||||||||
Profit /Loss Before Tax | 6,724,000 | -169,401,000 | -85,767,000 | -11,865,000 | -91,917,000 | -14,761,000 | 65,364,000 | 65,364,000 | -93,928,000 | -36,372,000 | 795,000 | -27,211,000 | -68,937,000 | -100,059,000 | 12,000 | -42,647,000 | 121,741,000 | -40,864 | 32,542,000 | 30,272,000 |
Taxes | - | - | - | - | - | - | - | - | - | - | - | - | 38,747,000 | - | - | - | -34,556,000 | 2,000 | -4,000,000 | -2,000,000 |
Net Income From Continuing Operation | 6,724,000 | -169,401,000 | -85,767,000 | -11,865,000 | -91,917,000 | -14,761,000 | 65,364,000 | 65,364,000 | -93,928,000 | -36,372,000 | 795,000 | -27,211,000 | -30,190,000 | -100,059,000 | 12,000 | -42,647,000 | 87,185,000 | -38,864 | 28,542,000 | 28,272,000 |