As per 16th of May 2023
892 Rs. 1,316.00 Rs. 1,173,872.00Assert | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue & Gross Profit | ||||||||||||||||
Total Revenue | 135,000 | 416,000 | 2,858,000 | 25,871,000 | 27,221,000 | 37,561,000 | 36,299,000 | 25,871,000 | 27,221,000 | 37,561,000 | 36,299,000 | 27,893,000 | 29,258,000 | 46,861,000 | 39,119,000 | 44,875,000 |
Cost of Sales | - | - | - | -11,490,000 | -10,213,000 | -10,951,000 | -10,913,000 | -11,490,000 | -10,213,000 | -10,951,000 | -10,913,000 | -11,273,000 | -11,959,000 | -12,601,000 | -11,316,000 | -12,555,000 |
Gross Profit | 135,000 | 416,000 | 2,858,000 | 14,381,000 | 17,008,000 | 26,610,000 | 25,386,000 | 14,381,000 | 17,008,000 | 26,610,000 | 25,386,000 | 16,620,000 | 17,299,000 | 34,260,000 | 27,803,000 | 32,320,000 |
Operating Expenses | ||||||||||||||||
Distribution Expenses | - | - | - | - | 4,011,000 | 9,234,000 | -547,000 | 240,000 | 4,011,000 | 9,234,000 | -547,000 | -8,778,000 | 4,283,000 | 1,101,000 | 6,489,000 | 6,023,000 |
Administrative Expenses | -69,000 | -13,000 | -882,000 | -10,342,000 | -5,044,000 | -6,625,000 | -7,097,000 | -10,342,000 | -5,044,000 | -6,625,000 | -7,097,000 | -8,167,000 | -5,704,000 | -8,258,000 | -6,050,000 | -5,738,000 |
Other Operating Expenses | - | - | -4,851,000 | 199,000 | - | - | - | - | - | - | - | - | - | - | - | - |
Voluntary retirement scheme expense | -364,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Operating Expenses | -298,000 | 403,000 | -2,875,000 | 4,238,000 | 15,975,000 | 29,219,000 | 17,742,000 | 4,279,000 | 15,975,000 | 29,219,000 | 17,742,000 | -325,000 | 15,878,000 | 27,103,000 | 28,242,000 | 32,605,000 |
Operating Income | ||||||||||||||||
Other Operating Income | - | - | - | 240,000 | - | - | - | 199,000 | - | - | - | 527,000 | 478,000 | - | - | 130,000 |
Total Operating Activities | -298,000 | 403,000 | -2,875,000 | 4,478,000 | 15,975,000 | 29,219,000 | 17,742,000 | 4,478,000 | 15,975,000 | 29,219,000 | 17,742,000 | 202,000 | 16,356,000 | 27,103,000 | 28,242,000 | 32,735,000 |
Finance (Cost)/Income | ||||||||||||||||
Finance Cost | - | - | - | -188,000 | -34,000 | -83,000 | -117,000 | -188,000 | -34,000 | -83,000 | -117,000 | -194,000 | -559,000 | - | - | - |
Finance Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Change in insurance contract liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Share of results of equity accounted investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Change in fair value of investment property | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Finance (Cost)/ Income | - | - | - | -188,000 | -34,000 | -83,000 | -117,000 | -188,000 | -34,000 | -83,000 | -117,000 | -194,000 | -559,000 | - | - | - |
Profit /Loss Before Tax | ||||||||||||||||
Profit /Loss Before Tax | - | 403,000 | -2,875,000 | 4,290,000 | 15,941,000 | 29,136,000 | 17,625,000 | 4,290,000 | 15,941,000 | 29,136,000 | 17,625,000 | 8,000 | 15,797,000 | 27,103,000 | 28,242,000 | 32,735,000 |
Taxes | - | -83,000 | -769,000 | -2,956,000 | -3,908,000 | -5,911,000 | -4,078,000 | -2,956,000 | -3,908,000 | -5,911,000 | -4,078,000 | -5,313,000 | -2,180,000 | -6,050,000 | -7,819,000 | -7,631,000 |
Net Income From Continuing Operation | - | 320,000 | -3,644,000 | 1,334,000 | 12,033,000 | 23,225,000 | 13,547,000 | 1,334,000 | 12,033,000 | 23,225,000 | 13,547,000 | -5,305,000 | 13,617,000 | 21,053,000 | 20,423,000 | 25,104,000 |