HAYLEYS PLC (HAYL) Income Statement (quarter)

Annulaly

As per 22nd of November 2024

  155,733   Rs. 102.50   Rs. 15,962,632.50
Assert 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31
Revenue & Gross Profit
Total Revenue 112,351,701,000 62,421,367,000 29,158,697,000 111,383,076,000 82,164,462,000 52,153,173,000 24,113,508,000 92,274,683,000 67,625,461,000 44,019,522,000 22,022,780,000 92,561,865,000 68,479,787,000 45,496,469,000 22,612,238,000 80,554,110,000
Cost of Sales -88,305,056,000 -49,778,012,000 -23,267,945,000 -85,461,619,000 -63,545,378,000 -40,368,088,000 -18,733,977,000 -69,642,934,000 -51,358,203,000 -33,444,850,000 -16,942,822,000 -71,268,719,000 -53,176,376,000 -35,573,503,000 -17,946,277,000 -61,761,310,000
Gross Profit 24,046,645,000 12,643,355,000 5,890,752,000 25,921,457,000 18,619,084,000 11,785,085,000 5,379,531,000 22,631,749,000 16,267,258,000 10,574,672,000 5,079,958,000 21,293,146,000 15,303,411,000 9,922,966,000 4,665,961,000 18,792,800,000
Operating Expenses
Distribution Expenses -5,223,981,000 -1,867,105,000 -1,082,124,000 -3,419,040,000 -2,563,604,000 -1,666,964,000 -812,908,000 -3,171,259,000 -2,265,366,000 -1,447,654,000 -718,680,000 -2,589,099,000 -1,969,179,000 -1,383,049,000 -665,186,000 -2,446,506,000
Administrative Expenses -12,486,255,000 -7,765,051,000 -3,690,708,000 -13,578,638,000 -10,286,892,000 -6,722,216,000 -3,113,982,000 -11,466,920,000 -8,581,333,000 -5,657,382,000 -2,820,238,000 -10,578,061,000 -7,654,206,000 -5,019,856,000 -2,511,567,000 -9,396,030,000
Other Operating Expenses -105,687,000 -70,715,000 -34,206,000 -273,354,000 -125,249,000 -85,401,000 46,266,000 -178,314,000 -125,870,000 -70,950,000 -40,110,000 -153,190,000 -90,944,000 -62,279,000 -28,751,000 -169,711,000
Voluntary retirement scheme expense - - - - - - - - - - - - - - - -
Total Operating Expenses 6,230,722,000 2,940,484,000 1,083,714,000 8,650,425,000 5,643,339,000 3,310,504,000 1,498,907,000 7,815,256,000 5,294,689,000 3,398,686,000 1,500,930,000 7,972,796,000 5,589,082,000 3,457,782,000 1,460,457,000 6,780,553,000
Operating Income
Other Operating Income 512,074,000 224,260,000 106,713,000 1,024,222,000 512,744,000 329,990,000 191,382,000 689,956,000 367,927,000 235,113,000 122,316,000 537,750,000 355,744,000 228,551,000 114,213,000 432,311,000
Total Operating Activities 6,742,796,000 3,164,744,000 1,190,427,000 9,674,647,000 6,156,083,000 3,640,494,000 1,690,289,000 8,505,212,000 5,662,616,000 3,633,799,000 1,623,246,000 8,510,546,000 5,944,826,000 3,686,333,000 1,574,670,000 7,212,864,000
Finance (Cost)/Income
Finance Cost 661,697,000 -2,345,170,000 -1,095,807,000 -3,815,471,000 -2,772,472,000 -1,670,484,000 -813,508,000 -2,775,241,000 -2,175,861,000 -1,521,465,000 -666,340,000 -2,587,346,000 -1,878,404,000 -1,252,992,000 -651,778,000 -2,910,364,000
Finance Income -4,600,782,000 396,380,000 220,180,000 703,829,000 476,173,000 334,061,000 175,748,000 843,766,000 601,771,000 44,019,522,000 167,824,000 452,332,000 359,463,000 276,288,000 169,013,000 770,267,000
Change in insurance contract liabilities - - - - - - - - - - - - - - - -
Share of results of equity accounted investments 198,323,000 172,888,000 92,937,000 212,871,000 206,754,000 179,931,000 74,338,000 242,537,000 136,424,000 168,966,000 66,209,000 24,383,000 16,321,000 -1,461,000 -3,232,000 1,236,000
Change in fair value of investment property -62,692,000 - - 249,286,000 - - - - - - - - - - - -
Net Finance (Cost)/ Income -3,939,085,000 -1,948,790,000 -875,627,000 -3,111,642,000 -2,296,299,000 -1,336,423,000 -637,760,000 -1,931,475,000 -1,574,090,000 42,498,057,000 -498,516,000 -2,135,014,000 -1,518,941,000 -976,704,000 -482,765,000 -2,140,097,000
Profit /Loss Before Tax
Profit /Loss Before Tax 2,939,342,000 1,388,842,000 407,737,000 7,025,162,000 4,066,538,000 2,484,002,000 1,034,335,000 6,816,274,000 4,224,950,000 2,719,674,000 1,190,939,000 6,399,915,000 4,442,206,000 2,708,168,000 1,088,673,000 5,074,003,000
Taxes -1,408,795,000 -670,080,000 -346,281,000 -1,976,840,000 -1,361,940,000 -839,804,000 -385,698,000 -1,756,533,000 -1,176,217,000 -652,478,000 -268,355,000 -1,513,581,000 -1,077,306,000 -678,854,000 -305,326,000 -1,365,010,000
Net Income From Continuing Operation 1,530,547,000 718,762,000 61,456,000 5,048,322,000 2,704,598,000 1,644,198,000 648,637,000 5,059,741,000 3,048,733,000 2,067,196,000 922,584,000 4,886,334,000 3,364,900,000 2,029,314,000 783,347,000 3,708,993,000