HARISCHANDRA MILLS PLC (HARI) Cashflow (annual)

Quaeterly

As per 22nd of November 2024

  7   Rs. 4,040.50   Rs. 28,283.50
Assert 2018-03-31 2017-03-31 2016-03-31 2015-03-31 2014-03-31
Cash Flow From Operating Activities
Net Income 283,436,763 233,298,294 274,271,986 266,361,335 217,012,006
Inventories -35,800,247 8,563,929 -29,260,427 13,754,290 -25,228,004
Trade and other receivable -57,525,001 -51,883,963 4,152,882 11,822,346 -26,325,326
Amounts Due from related Parties - - - - -
Other Current Assets - - - - -
Other Long Term Financial Asset - - - - -
Other Long Term Asset - - - - -
Trade and other Payable 84,314,913 5,535,815 -6,710,016 3,504,107 3,721,882
Amounts Due to related Parties - - - - -
Other Current Liabilities - - - - -
Finance Income Received - - - - -
Finance Expense Paid -6,593,547 -6,486,741 -173,752 -79,153 -800,068
Tax Refund/Paid -40,046,693 -66,340,908 -90,536,281 -56,232,177 -31,316,390
Non Cash Operating System /Gratuity Paid -3,489,905 -4,967,521 -4,182,476 -4,863,505 -7,640,489
Other Long Term Financial liabilities - - - - -
Other Long Term Liabilities - - - - -
Deferred liabilities - - - - -
Net cash Flow From Operating Activities 224,296,283 117,718,905 147,561,916 234,267,243 129,423,611
Cash Flow From Investing
Capital expenditure 16,003,906 16,001,834 12,401,011 14,661,010 18,458,837
Intangible Asset 5,867,807 25,964,777 -183,033,749 -58,819,265 1,230,575
Sale of Assets -95,658,439 -108,635,226 16,918,901 18,061,814 -127,636,173
Long Term Financial Asset -535,256 -1,038,216 -1,004,251 -1,441,335 -930,574
Net cash Flow from Investing Activities -74,321,982 -67,706,831 -154,718,088 -27,537,776 -108,877,335
Cash Flow From Financing Activities
Dividend Paid -80,132,550 -81,583,550 -76,784,000 -62,387,000 -43,191,000
Net Borrowing - - - - -
Transaction cost on Subsidiary Share Issue - - - - -
Proceeds from Non-Controlling Interests - - - - -
Net Cash Flow From Financing Activities -80,132,550 -81,583,550 -76,784,000 -62,387,000 -43,191,000
Net Change
Net Cash Begin Balance/ Reserved for future use 157,018,608 188,590,084 272,530,256 128,187,789 150,832,513
Net Cash End Balance/ Reserved for future use 226,860,356 157,018,608 188,590,084 272,530,256 128,187,789
Exchange Rate Change - - - - -
Net Change in Cash 69,841,748 -31,571,476 -83,940,172 144,342,467 -22,644,724
Favorable Balances
Short Term Investment - - - - -
Cash in Hand and At Bank - - - - -
Total Cash and Cash Equivalents - - - - -
Unfavorable Balance
Bank Overdrafts - - - - -