CEYLON GUARDIAN INVESTMENT TRUST PLC (GUAR) Cashflow (annual)

Quaeterly

As per 4th of October 2024

  32,353   Rs. 107.00   Rs. 3,461,771.00
Assert 2018-03-31 2017-03-31 2016-03-31 2015-03-31
Cash Flow From Operating Activities
Net Income 976,034,000 1,530,267,000 950,254,000 1,877,416,000
Inventories - - - -
Trade and other receivable 66,419,000 -38,482,000 6,920,000 -18,742,000
Amounts Due from related Parties - - - -
Other Current Assets -14,807,000 -702,606,000 - -2,330,016,000
Other Long Term Financial Asset -1,172,137,000 - - -
Other Long Term Asset - - -1,279,188,000 -
Trade and other Payable -13,233,000 -59,728,000 26,496,000 22,013,000
Amounts Due to related Parties - - - -
Other Current Liabilities - - - -
Finance Income Received - - - -
Finance Expense Paid - - -32,304,000 -
Tax Refund/Paid -55,435,000 -31,076,000 -71,540,000 -96,348,000
Non Cash Operating System /Gratuity Paid -6,933,000 - -3,050,000 -
Other Long Term Financial liabilities - - - -
Other Long Term Liabilities - - - -
Deferred liabilities - - - -
Net cash Flow From Operating Activities -220,092,000 698,375,000 -402,412,000 -545,677,000
Cash Flow From Investing
Capital expenditure 1,012,000 -421,000 -3,394,000 -1,274,000
Intangible Asset -22,227,000 - - -
Sale of Assets 945,000 641,000 - 834,000
Long Term Financial Asset 362,000 - 628,000 -
Net cash Flow from Investing Activities -19,908,000 220,000 -2,766,000 -440,000
Cash Flow From Financing Activities
Dividend Paid -615,960,000 -313,260,000 -258,884,000 -430,991,000
Net Borrowing - -468,000 -86,816,000 -85,172,000
Transaction cost on Subsidiary Share Issue -60,000 -6,820,000 6,737,000 -214,000
Proceeds from Non-Controlling Interests - - -1,009,000 -102,000
Net Cash Flow From Financing Activities -616,020,000 -320,548,000 -339,972,000 -516,479,000
Net Change
Net Cash Begin Balance/ Reserved for future use 1,438,246,000 1,045,342,000 1,755,797,000 2,815,328,000
Net Cash End Balance/ Reserved for future use 590,852,000 1,438,246,000 1,045,342,000 1,755,797,000
Exchange Rate Change -8,626,000 -14,857,000 -34,695,000 -3,065,000
Net Change in Cash -856,020,000 378,047,000 -745,150,000 -1,062,596,000
Favorable Balances
Short Term Investment - - - -
Cash in Hand and At Bank - - - -
Total Cash and Cash Equivalents - - - -
Unfavorable Balance
Bank Overdrafts - - - -