As per 22nd of November 2024
1,918,593 Rs. 41.90 Rs. 80,389,046.70Assert | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue & Gross Profit | ||||||||||||||||
Total Revenue | 21,345,794,000 | 14,554,877,000 | 7,462,445,000 | 24,334,423,000 | 17,738,258,000 | 11,541,900,000 | 5,441,366,000 | 21,931,303,000 | 15,985,421,000 | 10,943,735,000 | 5,650,710,000 | 27,738,672,000 | 21,268,089,000 | 15,073,812,000 | 8,740,662,000 | 23,092,215,000 |
Cost of Sales | -18,286,176,000 | -12,630,109,000 | -6,517,799,000 | -20,345,895,000 | -15,185,529,000 | -10,057,291,000 | -4,675,405,000 | -18,452,976,000 | -13,602,436,000 | -9,371,115,000 | -4,776,447,000 | -22,948,805,000 | -17,684,100,000 | -12,724,440,000 | -7,444,087,000 | -18,933,023,000 |
Gross Profit | 3,059,618,000 | 1,924,768,000 | 944,646,000 | 3,988,528,000 | 2,552,729,000 | 1,484,609,000 | 765,961,000 | 3,478,327,000 | 2,382,985,000 | 1,572,620,000 | 874,263,000 | 4,789,867,000 | 3,583,989,000 | 2,349,372,000 | 1,296,575,000 | 4,159,192,000 |
Operating Expenses | ||||||||||||||||
Distribution Expenses | -458,756,000 | -320,731,000 | -178,456,000 | -517,532,000 | -377,170,000 | -251,174,000 | -149,314,000 | -577,651,000 | -367,388,000 | -237,917,000 | -122,647,000 | -563,788,000 | -425,168,000 | -311,263,000 | -151,147,000 | -527,862,000 |
Administrative Expenses | -1,742,889,000 | -1,209,445,000 | -586,073,000 | -2,279,432,000 | -1,681,886,000 | -1,121,818,000 | -551,716,000 | -2,247,927,000 | -1,622,769,000 | -1,070,744,000 | -537,471,000 | -2,233,917,000 | -1,625,304,000 | -1,105,449,000 | -630,321,000 | -2,102,995,000 |
Other Operating Expenses | - | - | - | - | -904,000 | -904,000 | -4,187,000 | -24,796,000 | -11,735,000 | -8,230,000 | -4,489,000 | -44,134,000 | -13,815,000 | -9,617,000 | -5,343,000 | -54,324,000 |
Voluntary retirement scheme expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Operating Expenses | 857,973,000 | 394,592,000 | 180,117,000 | 1,191,564,000 | 492,769,000 | 110,713,000 | 60,744,000 | 627,953,000 | 381,093,000 | 255,729,000 | 209,656,000 | 1,948,028,000 | 1,519,702,000 | 923,043,000 | 509,764,000 | 1,474,011,000 |
Operating Income | ||||||||||||||||
Other Operating Income | 87,903,000 | 55,046,000 | 25,892,000 | 246,860,000 | 71,872,000 | 39,571,000 | 18,212,000 | 240,004,000 | 92,793,000 | 68,127,000 | 27,153,000 | 218,787,000 | 146,734,000 | 117,025,000 | 35,555,000 | 185,139,000 |
Total Operating Activities | 945,876,000 | 449,638,000 | 206,009,000 | 1,438,424,000 | 564,641,000 | 150,284,000 | 78,956,000 | 867,957,000 | 473,886,000 | 323,856,000 | 236,809,000 | 2,166,815,000 | 1,666,436,000 | 1,040,068,000 | 545,319,000 | 1,659,150,000 |
Finance (Cost)/Income | ||||||||||||||||
Finance Cost | -280,842,000 | -188,850,000 | -102,281,000 | -410,965,000 | -300,431,000 | -169,075,000 | -81,801,000 | -346,711,000 | -244,179,000 | -166,758,000 | -81,358,000 | -414,231,000 | -295,713,000 | -201,311,000 | -116,720,000 | -299,787,000 |
Finance Income | 89,799,000 | 68,876,000 | 39,714,000 | 58,989,000 | 41,482,000 | 32,245,000 | 20,741,000 | 126,935,000 | 73,113,000 | 70,337,000 | 20,168,000 | 27,738,000 | 22,779,000 | 19,196,000 | 12,143,000 | 159,883,000 |
Change in insurance contract liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Share of results of equity accounted investments | -154,818,000 | -100,399,000 | -50,904,000 | 51,300,000 | -64,939,000 | -13,169,000 | -5,351,000 | - | - | - | - | - | - | - | - | - |
Change in fair value of investment property | - | - | - | -80,488,000 | - | - | - | - | - | - | - | - | - | - | - | - |
Net Finance (Cost)/ Income | -191,043,000 | -119,974,000 | -62,567,000 | -351,976,000 | -258,949,000 | -136,830,000 | -61,060,000 | -219,776,000 | -171,066,000 | -96,421,000 | -61,190,000 | -386,493,000 | -272,934,000 | -182,115,000 | -104,577,000 | -139,904,000 |
Profit /Loss Before Tax | ||||||||||||||||
Profit /Loss Before Tax | 600,015,000 | 229,265,000 | 92,538,000 | 1,057,260,000 | 240,753,000 | 285,000 | 12,545,000 | 648,181,000 | 302,820,000 | 227,435,000 | 175,619,000 | 1,780,322,000 | 1,393,502,000 | 857,953,000 | 440,742,000 | 1,519,246,000 |
Taxes | -250,338,000 | -165,465,000 | -112,131,000 | -139,526,000 | -190,175,000 | -98,314,000 | -66,300,000 | -173,500,000 | -186,499,000 | -73,305,000 | -31,589,000 | -385,449,000 | -316,340,000 | -206,188,000 | -135,461,000 | -362,189,000 |
Net Income From Continuing Operation | 349,677,000 | 63,800,000 | -19,593,000 | 917,734,000 | 50,578,000 | -98,029,000 | -53,755,000 | 474,681,000 | 116,321,000 | 154,130,000 | 144,030,000 | 1,394,873,000 | 1,077,162,000 | 651,765,000 | 305,281,000 | 1,157,057,000 |