As per 17th of April 2025
95 Rs. 1,048.75 Rs. 99,631.25Assert | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue & Gross Profit | ||||||||||||||||
Total Revenue | 32,040,131,000 | 20,673,819,000 | 8,979,616,000 | 44,271,833,000 | 33,443,870,000 | 20,931,898,000 | 9,207,940,000 | 37,504,580,000 | 28,443,351,000 | 17,673,537,000 | 8,204,010,000 | 27,793,257,000 | 19,057,093,000 | 11,956,472,000 | 5,728,389,000 | 20,683,161,000 |
Cost of Sales | -26,999,968,000 | -17,554,100,000 | -7,508,020,000 | -36,874,214,000 | -27,956,732,000 | -17,512,646,000 | -7,696,834,000 | -30,967,983,000 | -23,382,938,000 | -14,618,586,000 | -6,814,951,000 | -22,404,349,000 | -15,238,077,000 | -9,554,977,000 | -4,590,450,000 | -16,366,248,000 |
Gross Profit | 5,040,163,000 | 3,119,719,000 | 1,471,596,000 | 7,397,619,000 | 5,487,138,000 | 3,419,252,000 | 1,511,106,000 | 6,536,597,000 | 5,060,413,000 | 3,054,951,000 | 1,389,059,000 | 5,388,908,000 | 3,819,016,000 | 2,401,495,000 | 1,137,939,000 | 4,316,913,000 |
Operating Expenses | ||||||||||||||||
Distribution Expenses | -602,976,000 | -337,072,000 | -148,572,000 | -1,029,667,000 | -695,536,000 | -419,838,000 | -179,794,000 | -1,083,595,000 | -699,163,000 | -426,695,000 | -143,785,000 | -603,003,000 | -407,892,000 | -264,841,000 | -89,547,000 | -549,392,000 |
Administrative Expenses | -3,463,138,000 | -2,266,221,000 | -1,118,870,000 | -4,848,990,000 | -3,522,554,000 | -2,308,389,000 | -1,115,467,000 | -3,907,855,000 | -2,821,851,000 | -1,742,296,000 | -864,057,000 | -3,580,420,000 | -2,644,877,000 | -1,824,497,000 | -903,323,000 | -2,962,384,000 |
Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Voluntary retirement scheme expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Operating Expenses | 974,049,000 | 516,426,000 | 204,154,000 | 1,518,962,000 | 1,269,048,000 | 691,025,000 | 215,845,000 | 1,545,147,000 | 1,539,399,000 | 885,960,000 | 381,217,000 | 1,205,485,000 | 766,247,000 | 312,157,000 | 145,069,000 | 805,137,000 |
Operating Income | ||||||||||||||||
Other Operating Income | 114,331,000 | 91,857,000 | 55,396,000 | 173,403,000 | 53,378,000 | 35,669,000 | 19,207,000 | 86,141,000 | 54,948,000 | 43,027,000 | 22,450,000 | 51,742,000 | 38,722,000 | 21,108,000 | 7,557,000 | 69,419,000 |
Total Operating Activities | 1,088,380,000 | 608,283,000 | 259,550,000 | 1,692,365,000 | 1,322,426,000 | 726,694,000 | 235,052,000 | 1,631,288,000 | 1,594,347,000 | 928,987,000 | 403,667,000 | 1,257,227,000 | 804,969,000 | 333,265,000 | 152,626,000 | 874,556,000 |
Finance (Cost)/Income | ||||||||||||||||
Finance Cost | -796,753,000 | -542,855,000 | -270,808,000 | -856,183,000 | -618,144,000 | -353,077,000 | -152,885,000 | -470,308,000 | -403,421,000 | -273,810,000 | -104,720,000 | -431,980,000 | -330,475,000 | -230,631,000 | -121,915,000 | -437,209,000 |
Finance Income | 119,397,000 | 63,601,000 | 41,465,000 | 207,210,000 | 148,718,000 | 91,713,000 | 32,582,000 | 219,079,000 | 17,825,000 | 9,320,000 | 2,327,000 | 21,786,000 | 15,185,000 | 8,197,000 | 1,438,000 | 75,511,000 |
Change in insurance contract liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Share of results of equity accounted investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Change in fair value of investment property | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Finance (Cost)/ Income | -677,356,000 | -479,254,000 | -229,343,000 | -648,973,000 | -469,426,000 | -261,364,000 | -120,303,000 | -251,229,000 | -385,596,000 | -264,490,000 | -102,393,000 | -410,194,000 | -315,290,000 | -222,434,000 | -120,477,000 | -361,698,000 |
Profit /Loss Before Tax | ||||||||||||||||
Profit /Loss Before Tax | 411,024,000 | 129,029,000 | 30,207,000 | 1,043,392,000 | 853,000,000 | 465,330,000 | 114,749,000 | 1,380,059,000 | 1,208,751,000 | 664,497,000 | 301,274,000 | 847,033,000 | 489,679,000 | 110,831,000 | 32,149,000 | 512,858,000 |
Taxes | -106,967,000 | -12,085,000 | -3,482,000 | -386,601,000 | -222,027,000 | -120,477,000 | -27,251,000 | -433,453,000 | -468,515,000 | -334,323,000 | -72,857,000 | -250,950,000 | -156,505,000 | -43,433,000 | -1,913,000 | -112,241,000 |
Net Income From Continuing Operation | 304,057,000 | 116,944,000 | 26,725,000 | 656,791,000 | 630,973,000 | 344,853,000 | 87,498,000 | 946,606,000 | 740,236,000 | 330,174,000 | 228,417,000 | 596,083,000 | 333,174,000 | 67,398,000 | 30,236,000 | 400,617,000 |