DIALOG AXIATA PLC (DIAL) Income Statement (quarter)

Annulaly

As per 4th of October 2024

  293,207   Rs. 9.40   Rs. 2,756,145.80
Assert 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31
Revenue & Gross Profit
Total Revenue 94,195,890,000 69,394,515,000 45,176,782,000 22,164,661,000 86,745,233,000 63,970,070,000 42,221,733,000 21,157,169,000 73,929,855,000 53,891,047,000 35,075,057,000 17,330,519,000 67,285,594,000 50,007,255,000 32,984,875,000 16,331,216,000
Cost of Sales -49,242,786,000 -36,720,581,000 -23,992,838,000 -11,877,670,000 -45,977,932,000 -33,599,716,000 -22,451,065,000 -11,406,651,000 -40,828,034,000 -29,943,881,000 -19,610,799,000 -9,592,812,000 -38,797,061,000 -29,056,353,000 -19,192,260,000 -9,820,890,000
Gross Profit 44,953,104,000 32,673,934,000 21,183,944,000 10,286,991,000 40,767,301,000 30,370,354,000 19,770,668,000 9,750,518,000 33,101,821,000 23,947,166,000 15,464,258,000 7,737,707,000 28,488,533,000 20,950,902,000 13,792,615,000 6,510,326,000
Operating Expenses
Distribution Expenses -14,136,950,000 -10,313,955,000 -7,159,304,000 -3,531,493,000 -13,533,901,000 -9,807,518,000 -6,510,231,000 -3,103,999,000 -10,838,411,000 -7,497,809,000 -4,803,327,000 -2,282,412,000 -9,478,487,000 -7,056,896,000 -4,857,606,000 -2,259,343,000
Administrative Expenses -16,059,113,000 -11,616,261,000 -7,682,789,000 -3,876,444,000 -14,390,290,000 -10,373,127,000 -6,677,802,000 -3,302,281,000 -12,799,404,000 -8,574,213,000 -5,565,748,000 -2,772,928,000 -11,101,636,000 -8,130,058,000 -5,383,648,000 -2,803,312,000
Other Operating Expenses - - - - - - - - - - - - - - - -
Voluntary retirement scheme expense - - - - - - - - - - - - - - - -
Total Operating Expenses 14,757,041,000 10,743,718,000 6,341,851,000 2,879,054,000 12,843,110,000 10,189,709,000 6,582,635,000 3,344,238,000 9,464,006,000 7,875,144,000 5,095,183,000 2,682,367,000 7,908,410,000 5,763,948,000 3,551,361,000 1,447,671,000
Operating Income
Other Operating Income 45,236,000 24,536,000 3,649,000 7,409,000 72,096,000 71,166,000 64,222,000 13,908,000 32,773,000 25,667,000 12,653,000 1,935,000 145,378,000 100,784,000 46,539,000 41,803,000
Total Operating Activities 14,802,277,000 10,768,254,000 6,345,500,000 2,886,463,000 12,915,206,000 10,260,875,000 6,646,857,000 3,358,146,000 9,496,779,000 7,900,811,000 5,107,836,000 2,684,302,000 8,053,788,000 5,864,732,000 3,597,900,000 1,489,474,000
Finance (Cost)/Income
Finance Cost 2,599,217,000 -2,068,901,000 -1,708,238,000 -968,023,000 -2,730,348,000 -1,615,843,000 -1,134,533,000 -362,312,000 -3,244,317,000 -2,555,862,000 -746,640,000 -471,961,000 -819,388,000 -565,176,000 -339,573,000 -218,040,000
Finance Income 244,612,000 181,284,000 91,261,000 75,564,000 367,008,000 270,441,000 213,714,000 38,490,000 485,307,000 368,825,000 261,663,000 112,884,000 203,427,000 320,159,000 326,480,000 297,037,000
Change in insurance contract liabilities - - - - - - - - - - - - - - - -
Share of results of equity accounted investments -13,426,000 -22,442,000 -19,334,000 -18,422,000 - - - - - - - - - - - -
Change in fair value of investment property - - - - - - - - - - - - - - - -
Net Finance (Cost)/ Income 2,843,829,000 -1,887,617,000 -1,616,977,000 -892,459,000 -2,363,340,000 -1,345,402,000 -920,819,000 -323,822,000 -2,759,010,000 -2,187,037,000 -484,977,000 -359,077,000 -615,961,000 -245,017,000 -13,093,000 78,997,000
Profit /Loss Before Tax
Profit /Loss Before Tax 12,434,246,000 8,858,195,000 4,709,189,000 1,975,582,000 10,543,747,000 8,914,361,000 5,724,987,000 3,034,645,000 6,704,863,000 5,669,677,000 4,598,594,000 2,314,102,000 7,330,188,000 5,531,624,000 3,511,956,000 1,559,314,000
Taxes -1,674,491,000 -1,257,304,000 -827,076,000 -435,605,000 -1,517,352,000 -1,134,872,000 -775,833,000 -368,188,000 -1,517,537,000 -1,102,174,000 -710,146,000 -332,497,000 -1,232,438,000 -912,137,000 -586,273,000 -290,232,000
Net Income From Continuing Operation 10,759,755,000 7,600,891,000 3,882,113,000 1,539,977,000 9,026,395,000 7,779,489,000 4,949,154,000 2,666,457,000 5,187,326,000 4,567,503,000 3,888,448,000 1,981,605,000 6,097,750,000 4,619,487,000 2,925,683,000 1,269,082,000