As per 22nd of November 2024
631 Rs. 315.00 Rs. 198,765.00Assert | 2017-03-31 | 2016-03-31 | 2015-03-31 | 2014-03-31 | |||||
---|---|---|---|---|---|---|---|---|---|
Cash Flow From Operating Activities | |||||||||
Net Income | 7,461,322,000 | 5,925,596,000 | 6,252,308,000 | 2,713,468,000 | |||||
Inventories | -1,092,477,000 | -897,015,000 | 54,800,000 | -1,115,178,000 | |||||
Trade and other receivable | -492,001,000 | -783,165,000 | 347,677,000 | -125,079,000 | |||||
Amounts Due from related Parties | 6,358,000 | -123,771,000 | -187,481,000 | - | |||||
Other Current Assets | - | - | - | - | |||||
Other Long Term Financial Asset | - | - | - | - | |||||
Other Long Term Asset | - | - | - | - | |||||
Trade and other Payable | 1,073,299,000 | 2,975,982,000 | -248,346,000 | 271,629,000 | |||||
Amounts Due to related Parties | -375,000 | -1,423,000 | 3,062,000 | - | |||||
Other Current Liabilities | - | - | - | - | |||||
Finance Income Received | - | - | 173,956,000 | 455,298,000 | |||||
Finance Expense Paid | -1,503,471,000 | -870,739,000 | -1,067,584,000 | -493,761,000 | |||||
Tax Refund/Paid | -1,471,600,000 | -648,986,000 | -298,925,000 | -218,654,000 | |||||
Non Cash Operating System /Gratuity Paid | - | -24,286,000 | -39,861,000 | -22,675,000 | |||||
Other Long Term Financial liabilities | -56,117,000 | - | - | - | |||||
Other Long Term Liabilities | - | - | - | - | |||||
Deferred liabilities | - | - | - | - | |||||
Net cash Flow From Operating Activities | 3,924,938,000 | 5,552,193,000 | 4,989,606,000 | 1,465,048,000 | |||||
Cash Flow From Investing | |||||||||
Capital expenditure | 1,448,726,000 | 117,432,000 | 966,826,000 | -3,805,493,000 | |||||
Intangible Asset | -4,714,822,000 | -5,920,740,000 | 1,811,220,000 | 319,726,000 | |||||
Sale of Assets | -432,389,000 | 2,277,008,000 | 1,861,247,000 | 5,368,790,000 | |||||
Long Term Financial Asset | -3,295,808,000 | 343,450 | -2,156,293,000 | -5,625,240,000 | |||||
Net cash Flow from Investing Activities | -6,994,293,000 | -3,525,956,550 | 2,483,000,000 | -3,742,217,000 | |||||
Cash Flow From Financing Activities | |||||||||
Dividend Paid | -2,121,517,000 | -875,627,000 | -726,722,000 | -1,469,723,000 | |||||
Net Borrowing | 4,317,545,000 | -93,046,000 | -7,007,119,000 | 4,700,906,000 | |||||
Transaction cost on Subsidiary Share Issue | - | -1,327,000 | -3,185,000 | - | |||||
Proceeds from Non-Controlling Interests | - | - | - | -3,185,000 | |||||
Net Cash Flow From Financing Activities | 2,196,028,000 | -970,000,000 | -7,737,026,000 | 3,227,998,000 | |||||
Net Change | |||||||||
Net Cash Begin Balance/ Reserved for future use | 139,008,000 | -1,260,335,000 | -995,915,000 | -1,946,744,000 | |||||
Net Cash End Balance/ Reserved for future use | -734,319,000 | 139,008,000 | -1,260,335,000 | -995,915,000 | |||||
Exchange Rate Change | - | - | - | - | |||||
Net Change in Cash | -873,327,000 | 1,399,343,000 | -264,420,000 | 950,829,000 | |||||
Favorable Balances | |||||||||
Short Term Investment | 855,049,000 | 1,706,538,000 | 1,060,611,000 | 605,106,000 | |||||
Cash in Hand and At Bank | 1,645,781,000 | 1,694,751,000 | 1,723,155,000 | 653,446,000 | |||||
Total Cash and Cash Equivalents | -734,319,000 | 139,008,000 | -1,260,335,000 | -995,915,000 | |||||
Unfavorable Balance | |||||||||
Bank Overdrafts | -3,235,149,000 | -3,262,281,000 | -4,044,101,000 | -2,254,467,000 |