CEYLON TOBACCO COMPANY PLC (CTC) Cashflow (annual)

Quaeterly

As per 4th of October 2024

  1,461   Rs. 1,210.00   Rs. 1,767,810.00
Assert 2017-12-31 2016-12-31 2015-12-31 2014-12-31
Cash Flow From Operating Activities
Net Income 23,737,695,000 22,295,701,000 20,409,957,000 15,796,027,000
Inventories - - - -
Trade and other receivable - - - -
Amounts Due from related Parties - - - -
Other Current Assets - - - -
Other Long Term Financial Asset - - - -
Other Long Term Asset - - - -
Trade and other Payable - - - -
Amounts Due to related Parties - - - -
Other Current Liabilities - - - -
Finance Income Received 1,504,465,000 823,168,000 561,250,000 403,125,000
Finance Expense Paid - - -3,810,186,000 -161,000
Tax Refund/Paid -10,121,196,000 -8,380,713,000 -6,638,068,000 -6,042,545,000
Non Cash Operating System /Gratuity Paid - - - -
Other Long Term Financial liabilities - - - -
Other Long Term Liabilities - - - -
Deferred liabilities - - - -
Net cash Flow From Operating Activities 15,120,964,000 14,738,156,000 10,522,953,000 10,156,446,000
Cash Flow From Investing
Capital expenditure -225,548,000 -420,167,000 -562,899,000 -311,195,000
Intangible Asset - - - -
Sale of Assets - 21,479,000 11,584,000 5,934,000
Long Term Financial Asset - - - -
Net cash Flow from Investing Activities -225,548,000 -398,688,000 -551,315,000 -305,261,000
Cash Flow From Financing Activities
Dividend Paid -12,507,041,000 -10,663,217,000 -7,603,250,000 -9,092,026,000
Net Borrowing -14,829,000 -4,071,000 - -
Transaction cost on Subsidiary Share Issue - - - -
Proceeds from Non-Controlling Interests - - - -
Net Cash Flow From Financing Activities -12,521,870,000 -10,667,288,000 -7,603,250,000 -9,092,026,000
Net Change
Net Cash Begin Balance/ Reserved for future use 15,050,324,000 11,378,144,000 9,009,756,000 8,250,597,000
Net Cash End Balance/ Reserved for future use 17,423,870,000 15,050,324,000 11,378,144,000 9,009,756,000
Exchange Rate Change - - - -
Net Change in Cash 2,373,546,000 3,672,180,000 2,368,388,000 759,159,000
Favorable Balances
Short Term Investment - - - -
Cash in Hand and At Bank - - - -
Total Cash and Cash Equivalents - - - -
Unfavorable Balance
Bank Overdrafts - - - -