CEYLON TOBACCO COMPANY PLC (CTC) Balancesheet (quarter)

Annulaly

As per 4th of October 2024

  1,461   Rs. 1,210.00   Rs. 1,767,810.00
Assert 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-12 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31
Current Assets
Short Term Investment - - - - - - - - - - - - - - - -
Accounts Receivable 1,747,000,000 1,721,000,000 - 1,282,000,000 2,372,265,000 2,506,000,000 1,518,000,000 1,393,000,000 1,020,000,000 1,078,000,000 1,957,000,000 2,270,000,000 955,000,000 2,611,000,000 4,186,000,000 3,462,000,000
Inventories 2,589,000,000 2,187,000,000 2,684,000,000 2,956,000,000 2,067,549,000 1,065,000,000 2,101,000,000 2,915,000,000 3,532,000,000 2,872,000,000 2,362,000,000 3,158,000,000 3,065,000,000 2,679,000,000 2,126,000,000 3,271,000,000
Amounts Due from related parties - - - - - - - - - - - - - - - -
Cash In Hand and at Bank 17,424,000,000 21,580,000,000 19,445,000,000 20,867,000,000 15,050,324,000 23,375,000,000 15,174,000,000 16,587,000,000 11,378,000,000 18,022,000,000 14,883,000,000 12,736,000,000 9,010,000,000 9,712,000,000 - 9,791,000,000
Other Current Asset - - 1,738,000,000 - - - - - - - - - - - 8,633,000,000 -
Deposits , advances & prepayments - - - - 279,000 - - - - - - - - - - -
Income Tax Receivable - - - - - - - - - - - - - - - -
Total Current Assets 21,760,000,000 25,488,000,000 23,867,000,000 25,105,000,000 19,490,417,000 26,946,000,000 18,793,000,000 20,895,000,000 15,930,000,000 21,972,000,000 19,202,000,000 18,164,000,000 13,030,000,000 15,002,000,000 14,945,000,000 16,524,000,000
Long Term Assets
Property, Plant & Equipment 2,258,000,000 2,183,000,000 2,184,000,000 2,223,000,000 2,268,972,000 2,209,000,000 2,148,000,000 2,098,000,000 2,063,000,000 1,683,000,000 1,658,000,000 1,685,000,000 1,708,000,000 1,565,000,000 1,521,000,000 1,563,000,000
Intangible Asset - - - 1,000,000 886,000 1,000,000 4,000,000 7,000,000 9,000,000 11,000,000 14,000,000 16,000,000 18,000,000 20,000,000 23,000,000 25,000,000
Investment In Subsidiary - - - - - - - - - - - - - - - -
Long Term Financial Asset 673,000,000 125,000,000 121,000,000 - 652,270,000 626,000,000 664,000,000 531,000,000 531,000,000 456,000,000 456,000,000 484,000,000 134,000,000 - 118,000,000 160,000,000
Other Long Term Asset 126,000,000 651,000,000 759,000,000 704,000,000 142,277,000 156,000,000 146,000,000 130,000,000 138,000,000 132,000,000 126,000,000 131,000,000 588,000,000 134,000,000 611,000,000 594,000,000
Investments in fixed deposits - - - - - - - - - - - - - 611,000,000 - -
Rentals Paid in Advance - - - 121,000,000 - - - - - - - - - - - -
Investment property - - - - - - - - - - - - - - - -
Deferred tax assets - - - - - - - - - - - - - - - -
Investments in associates and Joint ventures - - - - - - - - - - - - - - - -
Total Long Term Asset 3,057,000,000 2,959,000,000 3,064,000,000 3,049,000,000 3,064,405,000 2,992,000,000 2,962,000,000 2,766,000,000 2,741,000,000 2,282,000,000 2,254,000,000 2,316,000,000 2,448,000,000 2,330,000,000 2,273,000,000 2,342,000,000
Total Asset 24,817,000,000 28,447,000,000 26,931,000,000 28,154,000,000 22,554,822,000 29,938,000,000 21,755,000,000 23,661,000,000 18,671,000,000 24,254,000,000 21,456,000,000 20,480,000,000 15,478,000,000 17,332,000,000 17,218,000,000 18,866,000,000
Current Liablities
Trade and other payable 12,355,000,000 16,343,000,000 15,348,000,000 16,088,000,000 11,992,481,000 17,006,000,000 11,119,000,000 12,836,000,000 10,374,000,000 11,964,000,000 8,303,000,000 10,169,000,000 7,124,000,000 8,904,000,000 7,979,000,000 8,808,000,000
Amount due to related Parties - - - - 2,341,548,000 - - 693,000,000 937,000,000 - - - 824,000,000 - - -
Income Tax Liabilities 3,896,000,000 4,784,000,000 5,067,000,000 4,591,000,000 4,093,671,000 5,510,000,000 4,492,000,000 4,212,000,000 3,872,000,000 4,331,000,000 3,972,000,000 3,392,000,000 3,126,000,000 3,179,000,000 3,511,000,000 3,293,000,000
Current Portion of borrowing - 180,000,000 - - - - - - - - - - - - - -
Other Current Liabilities 3,278,000,000 - 181,000,000 191,000,000 193,926,000 162,000,000 164,000,000 175,000,000 195,000,000 161,000,000 161,000,000 162,000,000 157,000,000 - 122,000,000 124,000,000
Bank Overdrafts - - - - - - - - - - - - - - - -
Deffered service income - - - - - - - - - - - - - 121,000,000 - -
Short term borrowings 210,000,000 - - - - - - - - - - - - - - -
Total Current Liabilities 19,739,000,000 21,307,000,000 20,596,000,000 20,870,000,000 18,621,626,000 22,678,000,000 15,775,000,000 17,916,000,000 15,378,000,000 16,456,000,000 12,436,000,000 13,723,000,000 11,231,000,000 12,204,000,000 11,612,000,000 12,225,000,000
Long Term Liabilities
Borrowing - - - - - - - - - - - - - - - -
Deffered Tax Liabilities 507,000,000 532,000,000 549,000,000 562,000,000 446,934,000 453,000,000 474,000,000 496,000,000 408,000,000 386,000,000 404,000,000 424,000,000 348,000,000 280,000,000 377,000,000 299,000,000
Interest Bearing Borrowings - - - - - - - - - - - - - - - -
Employee Benefit Liabilities 1,000,000 1,000,000 1,000,000 1,000,000 1,376,000 1,000,000 1,000,000 - - - - - - - - -
Long Term Liability - - - - - - - - - - - - - - - -
Revenue grant - - - - - - - - - - - - - - - -
Insurance contract liabilities - - - - - - - - - - - - - - - -
Other deferred liabilities - - - - - - - - - - - - - - - -
Total Long Term Liability 508,000,000 533,000,000 550,000,000 563,000,000 448,310,000 454,000,000 475,000,000 496,000,000 408,000,000 386,000,000 404,000,000 424,000,000 348,000,000 280,000,000 377,000,000 299,000,000
Total Liability 20,247,000,000 21,840,000,000 21,146,000,000 21,433,000,000 19,069,936,000 23,132,000,000 16,250,000,000 18,412,000,000 15,786,000,000 16,842,000,000 12,840,000,000 14,147,000,000 11,579,000,000 12,484,000,000 11,989,000,000 12,524,000,000
Stock Holders Equity
Stated Capital 1,873,000,000 1,873,000,000 1,873,000,000 1,873,000,000 1,873,238,000 1,873,000,000 1,873,000,000 1,873,000,000 1,873,000,000 1,873,000,000 1,873,000,000 1,873,000,000 1,873,000,000 1,873,000,000 1,873,000,000 1,873,000,000
Revenue Reserves - - - - - - - - - - - - - - - -
Other Components of Equity - - - - - - - - - - - - - - - -
Retained earnings 2,697,000,000 4,734,000,000 3,912,000,000 4,848,000,000 1,611,648,000 4,933,000,000 3,632,000,000 3,376,000,000 1,013,000,000 5,539,000,000 6,743,000,000 4,460,000,000 2,025,000,000 2,975,000,000 3,355,000,000 4,469,000,000
Shares in Trust - - - - - - - - - - - - - - - -
Hedging reserve - - - - - - - - - - - - - - - -
Equity attributable to equity holders of the parent 4,570,000,000 6,607,000,000 5,785,000,000 6,721,000,000 3,484,886,000 6,806,000,000 5,505,000,000 5,249,000,000 2,886,000,000 7,412,000,000 8,616,000,000 6,333,000,000 3,898,000,000 4,848,000,000 5,228,000,000 6,342,000,000
Non-Controlling Interests - - - - - - - - - - - - - - - -
Total Stock Holder Equity 4,570,000,000 6,607,000,000 5,785,000,000 6,721,000,000 3,484,886,000 6,806,000,000 5,505,000,000 5,249,000,000 2,886,000,000 7,412,000,000 8,616,000,000 6,333,000,000 3,898,000,000 4,848,000,000 5,228,000,000 6,342,000,000
Total Liability and Equity 24,817,000,000 28,447,000,000 26,931,000,000 28,154,000,000 22,554,822,000 29,938,000,000 21,755,000,000 23,661,000,000 18,672,000,000 24,254,000,000 21,456,000,000 20,480,000,000 15,477,000,000 17,332,000,000 17,217,000,000 18,866,000,000