As per 22nd of November 2024
459,563 Rs. 122.00 Rs. 56,066,686.00Assert | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | |||||
---|---|---|---|---|---|---|---|---|---|
Current Assets | |||||||||
Short Term Investment | 272,991,916,000 | 275,543,146,000 | 204,261,934,000 | 14,507,861,000 | |||||
Accounts Receivable | 743,084,642,000 | 620,753,946,000 | 510,524,234,000 | 214,225,017,000 | |||||
Inventories | - | - | - | 459,510,000 | |||||
Amounts Due from related parties | - | - | 57,724,369,000 | 6,326,636,000 | |||||
Cash In Hand and at Bank | 97,853,042,000 | 88,577,984,000 | 65,521,632,000 | 20,621,778,000 | |||||
Other Current Asset | 6,745,449,000 | 6,040,627,000 | 11,774,518,000 | 19,633,746,000 | |||||
Deposits , advances & prepayments | - | - | 8,002,100,000 | - | |||||
Income Tax Receivable | - | - | - | 498,716,485,000 | |||||
Total Current Assets | 1,120,675,049,000 | 990,915,703,000 | 857,808,787,000 | 774,491,033,000 | |||||
Long Term Assets | |||||||||
Property, Plant & Equipment | 16,317,044,000 | 11,569,666,000 | 11,181,433,000 | 11,134,861,000 | |||||
Intangible Asset | 1,251,226,000 | 1,132,669,000 | 884,034,000 | 856,230,000 | |||||
Investment In Subsidiary | - | - | - | - | |||||
Long Term Financial Asset | - | - | - | - | |||||
Other Long Term Asset | 17,362,977,000 | 16,482,559,000 | - | 10,560,430,000 | |||||
Investments in fixed deposits | - | - | - | - | |||||
Rentals Paid in Advance | - | - | - | - | |||||
Investment property | 104,516,000 | 105,968,000 | 107,420,000 | 108,872,000 | |||||
Deferred tax assets | - | 668,150,000 | 12,097,017,000 | - | |||||
Investments in associates and Joint ventures | 109,844,000 | 108,859,000 | 104,503,000 | 106,287,000 | |||||
Total Long Term Asset | 35,145,607,000 | 30,067,871,000 | 24,374,407,000 | 22,766,680,000 | |||||
Total Asset | 1,155,820,656,000 | 1,020,983,574,000 | 882,183,194,000 | 797,257,713,000 | |||||
Current Liablities | |||||||||
Trade and other payable | - | - | - | 11,262,573,000 | |||||
Amount due to related Parties | 857,269,981,000 | 743,310,613,000 | 624,021,217,000 | - | |||||
Income Tax Liabilities | 4,202,850,000 | 3,464,682,000 | 3,025,662,000 | 2,037,388,000 | |||||
Current Portion of borrowing | - | 24,849,539,000 | 9,985,637,000 | 17,669,903,000 | |||||
Other Current Liabilities | 113,455,771,000 | 1,874,000 | 1,890,770,000 | 1,874,000 | |||||
Bank Overdrafts | - | 18,028,902,000 | - | - | |||||
Deffered service income | - | - | 112,249,703,000 | 2,876,199,000 | |||||
Short term borrowings | 23,786,094,000 | 9,270,154,000 | 31,789,396,000 | - | |||||
Total Current Liabilities | 998,714,696,000 | 798,925,764,000 | 782,962,385,000 | 33,847,937,000 | |||||
Long Term Liabilities | |||||||||
Borrowing | - | 71,098,391,000 | - | 25,669,025,000 | |||||
Deffered Tax Liabilities | 3,565,215,000 | - | 467,632,000 | - | |||||
Interest Bearing Borrowings | - | 69,628,961,000 | 1,874,000 | 136,027,625,000 | |||||
Employee Benefit Liabilities | - | - | - | - | |||||
Long Term Liability | 25,165,924,000 | 1,515,035,000 | 11,988,272,000 | 529,266,588,000 | |||||
Revenue grant | - | - | - | - | |||||
Insurance contract liabilities | - | - | - | - | |||||
Other deferred liabilities | 19,508,115,000 | - | 15,749,184,000 | 1,193,139,000 | |||||
Total Long Term Liability | 48,239,254,000 | 142,242,387,000 | 28,206,962,000 | 692,156,377,000 | |||||
Total Liability | 1,046,953,950,000 | 941,168,151,000 | 811,169,347,000 | 726,004,314,000 | |||||
Stock Holders Equity | |||||||||
Stated Capital | 37,143,541,000 | 24,978,003,000 | 23,254,605,000 | 21,457,501,000 | |||||
Revenue Reserves | 6,492,552,000 | 5,647,993,000 | 38,318,860,000 | 41,002,819,000 | |||||
Other Components of Equity | - | - | - | - | |||||
Retained earnings | 5,086,609,000 | 4,553,778,000 | 4,467,807,000 | 4,418,412,000 | |||||
Shares in Trust | - | - | - | - | |||||
Hedging reserve | 59,272,098,000 | 43,812,536,000 | 4,922,367,000 | 4,327,103,000 | |||||
Equity attributable to equity holders of the parent | 107,994,800,000 | 78,992,310,000 | 70,963,639,000 | 71,205,835,000 | |||||
Non-Controlling Interests | 871,906,000 | 823,113,000 | 50,208,000 | 47,564,000 | |||||
Total Stock Holder Equity | 108,866,706,000 | 79,815,423,000 | 71,013,847,000 | 71,253,399,000 | |||||
Total Liability and Equity | 1,155,820,656,000 | 1,020,983,574,000 | 882,183,194,000 | 797,257,713,000 |