As per 22nd of November 2024
3,627 Rs. 330.00 Rs. 1,196,910.00Assert | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue & Gross Profit | ||||||||||||||||||||
Total Revenue | 25,462,808,000 | 23,218,481,000 | 23,153,926,000 | 373,191,000 | 20,658,695,000 | 262,102,000 | 2,697,000 | 6,681,000 | 261,000 | 259,108,000 | 12,716,000 | 2,754,000 | 6,000 | 491,162,000 | 22,677,000 | - | 509,000 | 759,249,000 | 27,592,000 | 2,958,000 |
Cost of Sales | -19,008,283,000 | -16,272,263,000 | -14,655,096,000 | - | -15,669,640,000 | - | -3,376,000 | -12,787,000 | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | 6,454,525,000 | 6,946,218,000 | 8,498,830,000 | 373,191,000 | 4,989,055,000 | 262,102,000 | -679,000 | -6,106,000 | 261,000 | 259,108,000 | 12,716,000 | 2,754,000 | 6,000 | 491,162,000 | 22,677,000 | - | 509,000 | 759,249,000 | 27,592,000 | 2,958,000 |
Operating Expenses | ||||||||||||||||||||
Distribution Expenses | -1,949,987,000 | -1,941,470,000 | -1,674,476,000 | - | -1,257,940,000 | - | -14,277,000 | -395,000 | - | - | - | - | - | - | - | - | - | - | - | - |
Administrative Expenses | -2,169,784,000 | -1,619,528,000 | -2,110,921,000 | -19,127,000 | -1,691,006,000 | -14,235,000 | - | -18,044,000 | -17,784,000 | -11,937,000 | -13,560,000 | -23,502,000 | -23,105,000 | -15,032,000 | -11,948,000 | -19,524,000 | -17,143,000 | -12,267,000 | -10,745,000 | -17,069,000 |
Other Operating Expenses | -29,230,000 | -152,446,000 | -113,753,000 | -16,473,000 | -62,583,000 | - | - | -259,404,000 | - | - | - | -4,902,000 | - | - | - | 10,080,000 | - | - | - | - |
Voluntary retirement scheme expense | 761,698,000 | 821,853,000 | -966,317,000 | - | -249,789,000 | - | - | -40,470,000 | -1,526,000 | - | - | -3,357,000 | - | - | - | -29,761,000 | - | - | - | - |
Total Operating Expenses | 3,067,222,000 | 4,054,627,000 | 3,633,363,000 | 337,591,000 | 1,727,737,000 | 247,867,000 | -14,956,000 | -324,419,000 | -19,049,000 | 247,171,000 | -844,000 | -29,007,000 | -23,099,000 | 476,130,000 | 10,729,000 | -39,205,000 | -16,634,000 | 746,982,000 | 16,847,000 | -14,111,000 |
Operating Income | ||||||||||||||||||||
Other Operating Income | 468,149,000 | -589,380,000 | -406,365,000 | 964,000 | 513,315,000 | 5,274,000 | 1,013,000 | 840,000 | - | 3,923,000 | 1,167,000 | -2,212,000 | 1,363,000 | 1,759,000 | 1,110,000 | -4,165,000 | 1,320,000 | 4,298,000 | 93,000 | 882,000 |
Total Operating Activities | 3,535,371,000 | 3,465,247,000 | 3,226,998,000 | 338,555,000 | 2,241,052,000 | 253,141,000 | -13,943,000 | -323,579,000 | -19,049,000 | 251,094,000 | 323,000 | -31,219,000 | -21,736,000 | 477,889,000 | 11,839,000 | -43,370,000 | -15,314,000 | 751,280,000 | 16,940,000 | -13,229,000 |
Finance (Cost)/Income | ||||||||||||||||||||
Finance Cost | -1,219,254,000 | -1,209,291,000 | -1,124,253,000 | -37,063,000 | -1,326,363,000 | - | - | - | -40,537,000 | -35,743,000 | -28,435,000 | -24,040,000 | -22,849,000 | - | -18,958,000 | -16,579,000 | -14,213,000 | -12,251,000 | -19,422,000 | -30,035,000 |
Finance Income | - | - | - | - | 1,769,000 | - | - | - | - | - | - | - | - | -16,447,000 | - | - | - | - | - | - |
Change in insurance contract liabilities | - | 2,004,000 | 1,811,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Share of results of equity accounted investments | 2,014,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Change in fair value of investment property | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -11,485,000 |
Net Finance (Cost)/ Income | -1,219,254,000 | -1,209,291,000 | -1,124,253,000 | -37,063,000 | -1,324,594,000 | - | - | - | -40,537,000 | -35,743,000 | -28,435,000 | -24,040,000 | -22,849,000 | -16,447,000 | -18,958,000 | -16,579,000 | -14,213,000 | -12,251,000 | -19,422,000 | -30,035,000 |
Profit /Loss Before Tax | ||||||||||||||||||||
Profit /Loss Before Tax | -739,107,000 | -276,456,000 | -749,184,000 | - | 673,136,000 | 242,593,000 | -13,943,000 | -323,578,000 | -59,586,000 | 215,351,000 | -28,112,000 | -55,259,000 | -44,585,000 | 457,924,000 | -7,119,000 | -59,949,000 | -29,527,000 | 739,029,000 | -2,482,000 | -54,749,000 |
Taxes | 79,566,000 | -315,850,000 | -158,564,000 | -2,819,000 | -1,152,260,000 | -41,364,000 | -64,836,000 | -116,946,000 | - | - | - | -3,038,000 | - | - | - | -1,324,000 | - | - | - | -100,000 |
Net Income From Continuing Operation | -659,541,000 | -592,306,000 | -907,748,000 | -2,819,000 | -479,124,000 | 201,229,000 | -78,779,000 | -440,524,000 | -59,586,000 | 215,351,000 | -28,112,000 | -58,297,000 | -44,585,000 | 457,924,000 | -7,119,000 | -61,273,000 | -29,527,000 | 739,029,000 | -2,482,000 | -54,849,000 |