BUKIT DARAH PLC (BUKI)

As per 22nd of November 2024

  353   Rs. 462.00   Rs. 163,086.00
# Date Symbol Open High Low Close Volume
1 2024-11-22 BUKI.N0000 494.750 494.750 461.000 462.000 14
2 2024-11-21 BUKI.N0000 461.000 494.750 461.000 500.000 4
3 2024-11-20 BUKI.N0000 476.000 500.000 470.000 500.000 7
4 2024-11-19 BUKI.N0000 500.000 500.000 500.000 500.000 3
5 2024-11-18 BUKI.N0000 500.000 501.000 500.000 500.000 9
6 2024-11-14 BUKI.N0000 500.000 500.000 499.000 498.000 3
7 2024-11-13 BUKI.N0000 500.000 500.000 480.000 498.000 11
8 2024-11-12 BUKI.N0000 460.000 500.000 459.750 498.000 36
9 2024-11-11 BUKI.N0000 467.750 490.000 450.000 456.000 11
10 2024-11-08 BUKI.N0000 443.000 470.000 443.000 457.000 18
11 2024-11-07 BUKI.N0000 439.500 443.000 430.000 438.000 28
12 2024-11-06 BUKI.N0000 427.000 435.000 427.000 434.500 8
13 2024-11-05 BUKI.N0000 427.000 435.000 427.000 435.000 5
14 2024-11-04 BUKI.N0000 426.500 427.500 426.500 426.500 6
15 2024-11-01 BUKI.N0000 422.250 435.000 422.250 433.000 16
16 2024-10-30 BUKI.N0000 430.000 432.000 429.000 430.000 26
17 2024-10-29 BUKI.N0000 429.000 429.750 415.250 425.000 8
18 2024-10-28 BUKI.N0000 420.250 430.000 420.000 425.000 8
19 2024-10-25 BUKI.N0000 425.000 429.000 420.250 420.250 5
20 2024-10-24 BUKI.N0000 415.000 420.000 415.000 420.000 3
View more  
Assert 2017-03-31 2016-03-31 2015-03-31 2014-03-31
Current Assets
Short Term Investment 712,845,000 2,869,272,000 491,895,000 -
Accounts Receivable 3,829,381,000 3,602,440,000 4,491,999,000 9,848,477,000
Inventories 5,951,823,000 6,754,740,000 7,665,077,000 7,940,973,000
Amounts Due from related parties 6,604,624,000 67,910,000 699,608,000 -
Cash In Hand and at Bank 15,438,003,000 7,666,044,000 9,188,033,000 16,935,783,000
Other Current Asset 3,177,287,000 689,021,000 5,076,741,000 1,233,053,000
Deposits , advances & prepayments 647,447,000 8,769,340,000 2,822,368,000 12,602,000
Income Tax Receivable 58,491,000 45,487,000 83,209,000 56,926,000
Total Current Assets 36,419,901,000 30,464,254,000 30,518,930,000 36,027,814,000
Long Term Assets
Property, Plant & Equipment 81,294,201,000 60,473,145,000 58,198,456,000 54,759,104,000
Intangible Asset 4,922,984,000 6,802,348,000 6,991,118,000 3,136,178,000
Investment In Subsidiary - 4,709,516,000 2,841,838,000 1,082,218,000
Long Term Financial Asset 8,568,144,000 8,624,675,000 9,093,006,000 8,210,520,000
Other Long Term Asset 152,396,000 54,803,115,000 47,034,490,000 46,817,103,000
Investments in fixed deposits 6,288,883,000 136,678,000 122,545,000 -
Rentals Paid in Advance 4,927,618,000 4,836,795,000 4,466,870,000 4,095,006,000
Investment property 2,805,017,000 2,800,231,000 2,355,945,000 2,093,650,000
Deferred tax assets 3,116,709,000 3,587,766,000 2,756,688,000 1,737,789,000
Investments in associates and Joint ventures 36,928,000 31,677,000 25,913,000 25,793,000
Total Long Term Asset 112,112,880,000 146,805,946,000 133,886,869,000 121,957,361,000
Total Asset 148,532,781,000 177,270,200,000 164,405,799,000 157,985,175,000
Current Liablities
Trade and other payable 2,730,405,000 3,974,740,000 4,763,259,000 16,398,025,000
Amount due to related Parties - 14,690,922,000 8,559,397,000 -
Income Tax Liabilities 381,070,000 624,123,000 268,222,000 127,452,000
Current Portion of borrowing 937,932,000 - - 25,560,187,000
Other Current Liabilities 15,521,429,000 147,095,000 331,964,000 -
Bank Overdrafts - 958,699,000 - 294,974,000
Deffered service income - 36,342,000 - 587,000
Short term borrowings 34,710,198,000 28,551,789,000 24,517,231,000 -
Total Current Liabilities 54,281,034,000 48,983,710,000 38,440,073,000 42,381,225,000
Long Term Liabilities
Borrowing 32,723,320,000 42,488,753,000 46,533,446,000 35,933,910,000
Deffered Tax Liabilities 5,808,832,000 12,809,992,000 10,357,260,000 9,324,891,000
Interest Bearing Borrowings - 63,559,000 1,254,959,000 -
Employee Benefit Liabilities - 1,079,813,000 - 1,038,037,000
Long Term Liability 2,998,800,000 - 4,597,600,000 50,492,000
Revenue grant 1,144,164,000 2,147,483,647 - 2,147,483,647
Insurance contract liabilities - - 55,818,000 -
Other deferred liabilities 77,607,000 - - -
Total Long Term Liability 42,752,723,000 60,240,317,000 62,799,083,000 49,146,130,000
Total Liability 97,033,757,000 109,224,027,000 101,239,156,000 91,527,355,000
Stock Holders Equity
Stated Capital 412,635,000 412,635,000 412,635,000 412,635,000
Revenue Reserves 17,426,236,000 27,167,194,000 25,496,864,000 27,676,812,000
Other Components of Equity - - - -
Retained earnings -10,688,000 -10,688,000 -10,688,000 -10,688,000
Shares in Trust - - - -
Hedging reserve 2,695,839,000 2,424,392,000 2,202,190,000 2,188,938,000
Equity attributable to equity holders of the parent 20,524,022,000 29,993,533,000 28,101,001,000 30,267,697,000
Non-Controlling Interests 30,975,002,000 38,052,640,000 35,065,642,000 36,190,123,000
Total Stock Holder Equity 51,499,024,000 68,046,173,000 63,166,643,000 66,457,820,000
Total Liability and Equity 148,532,781,000 177,270,200,000 164,405,799,000 157,985,175,000
View more  
Assert 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30
Current Assets
Short Term Investment - - 719,121,000 - 2,826,994,000 2,950,043,000 2,835,959,000 5,476,165,000 368,462,000 368,477,000
Accounts Receivable 29,000 243,000 2,972,037,000 642,000 4,403,880,000 4,572,093,000 2,891,092,000 4,082,796,000 4,440,449,000 3,606,278,000
Inventories - - 5,919,823,000 - 9,125,184,000 7,818,408,000 4,156,052,000 6,754,739,000 7,231,432,000 5,726,443,000
Amounts Due from related parties - - 751,085,000 - 2,503,749,000 2,860,112,000 5,782,474,000 2,869,271,000 3,133,998,000 1,087,718,000
Cash In Hand and at Bank 44,463,000 45,840,000 14,334,672,000 55,428,000 19,655,682,000 6,741,145,000 5,608,172,000 31,567,000 6,953,938,000 12,405,469,000
Other Current Asset - 46,083,000 4,102,583,000 - 9,646,410,000 9,559,611,000 5,842,899,000 3,499,698,000 1,027,101,000 6,907,732,000
Deposits , advances & prepayments - - 6,538,918,000 - - 5,674,734,000 34,736,000 7,656,539,000 7,073,098,000 3,063,912,000
Income Tax Receivable - - 101,409,000 - 91,188,000 125,322,000 629,581,000 45,487,000 55,071,000 76,419,000
Total Current Assets 44,492,000 92,166,000 35,439,648,000 56,070,000 48,253,087,000 40,301,468,000 27,780,965,000 30,416,262,000 30,283,549,000 33,242,448,000
Long Term Assets
Property, Plant & Equipment - - 82,117,193,000 - 52,447,012,000 58,193,771,000 57,499,291,000 59,607,418,000 59,166,091,000 56,415,236,000
Intangible Asset - - 4,897,219,000 - 6,714,677,000 6,789,196,000 6,768,440,000 6,802,350,000 6,979,444,000 6,913,448,000
Investment In Subsidiary 7,139,062,000 7,139,062,000 6,619,747,000 7,139,062,000 148,360,000 5,186,571,000 140,438,000 4,709,516,000 133,018,000 2,884,357,000
Long Term Financial Asset - - 9,940,602,000 - 10,283,858,000 10,463,016,000 9,316,220,000 8,624,674,000 9,247,150,000 9,075,203,000
Other Long Term Asset - - 156,589,000 - 32,629,108,000 36,226,522,000 34,678,536,000 54,803,114,000 52,450,822,000 46,593,433,000
Investments in fixed deposits - - - - 4,925,584,000 144,345,000 4,999,674,000 136,678,000 3,465,138,000 129,418,000
Rentals Paid in Advance - - 4,920,971,000 - 4,516,281,000 4,905,266,000 4,885,527,000 4,836,796,000 4,677,124,000 4,183,768,000
Investment property - - 2,805,104,000 - 2,804,951,000 2,803,231,000 2,800,231,000 2,799,626,000 2,356,381,000 2,356,381,000
Deferred tax assets - - 3,208,423,000 - 2,395,942,000 2,601,297,000 2,337,993,000 3,396,186,000 3,719,865,000 3,575,333,000
Investments in associates and Joint ventures - - 38,157,000 - 35,517,000 34,372,000 32,996,000 31,677,000 28,614,000 27,211,000
Total Long Term Asset 7,139,062,000 7,139,062,000 114,704,005,000 7,139,062,000 116,901,290,000 127,347,587,000 123,459,346,000 145,748,035,000 142,223,647,000 132,153,788,000
Total Asset 7,183,554,000 7,231,228,000 150,143,653,000 7,195,132,000 165,154,377,000 167,649,055,000 151,240,311,000 176,164,297,000 172,507,196,000 165,396,236,000
Current Liablities
Trade and other payable 81,196,000 771,507,000 2,735,877,000 76,165,000 5,648,866,000 6,397,641,000 3,646,403,000 4,313,410,000 6,544,090,000 3,969,144,000
Amount due to related Parties - - - - 18,343,104,000 - - - - -
Income Tax Liabilities 424,000 367,000 777,517,000 180,000 449,227,000 20,532,530,000 883,856,000 624,410,000 890,956,000 548,047,000
Current Portion of borrowing - - 1,072,012,000 - - 937,952,000 34,736,000 28,515,064,000 920,245,000 29,314,443,000
Other Current Liabilities - - 15,164,418,000 - 799,400,000 230,279,000 349,917,000 14,365,749,000 14,351,282,000 13,313,487,000
Bank Overdrafts - - - - - 73,556,000 14,239,704,000 - - -
Deffered service income - - - - - - - 148,546,000 - 361,263,000
Short term borrowings - - 22,223,662,000 - 33,098,890,000 38,941,407,000 29,351,301,000 958,699,000 28,883,171,000 -
Total Current Liabilities 81,620,000 771,874,000 41,973,486,000 76,345,000 58,339,487,000 67,113,365,000 48,505,917,000 48,925,878,000 51,589,744,000 47,506,384,000
Long Term Liabilities
Borrowing - - 45,313,835,000 - 38,884,606,000 37,456,728,000 40,896,860,000 42,508,798,000 40,548,036,000 43,856,867,000
Deffered Tax Liabilities - - 5,917,351,000 - 6,377,329,000 6,509,645,000 6,318,450,000 12,563,429,000 11,769,504,000 10,540,054,000
Interest Bearing Borrowings - - 1,188,433,000 - - 1,175,945,000 - 63,559,000 - -
Employee Benefit Liabilities - - - - - - - - 1,411,446,000 -
Long Term Liability - - 2,000,000,000 - 74,109,000 70,215,000 2,998,800,000 3,798,200,000 3,798,200,000 66,503,000
Revenue grant - - - - 2,147,483,647 2,147,483,647 63,279,000 - - 2,147,483,647
Insurance contract liabilities - - - - - - 73,556,000 - 63,171,000 -
Other deferred liabilities - - 77,864,000 - 1,156,525,000 - 1,130,520,000 1,079,813,000 - 1,284,506,000
Total Long Term Liability - - 54,497,483,000 - 49,491,369,000 48,211,333,000 51,481,465,000 60,013,799,000 57,590,357,000 60,144,330,000
Total Liability 81,620,000 771,874,000 96,470,969,000 76,345,000 107,830,856,000 115,324,698,000 99,987,382,000 108,939,677,000 109,180,101,000 107,650,714,000
Stock Holders Equity
Stated Capital 412,635,000 412,635,000 412,635,000 412,635,000 412,635,000 412,635,000 412,635,000 412,635,000 412,635,000 412,635,000
Revenue Reserves 6,649,299,000 6,654,993,000 18,384,175,000 6,666,152,000 21,125,050,000 18,388,737,000 17,881,329,000 27,148,920,000 24,925,457,000 21,928,476,000
Other Components of Equity - - - - - -10,688,000 -10,688,000 -10,688,000 - -
Retained earnings - - -10,688,000 - -10,688,000 2,426,296,000 - - -10,688,000 -10,688,000
Shares in Trust - - - - - - - - - -
Hedging reserve 40,000,000 40,000,000 2,695,839,000 40,000,000 2,426,296,000 - 2,424,392,000 2,220,256,000 2,197,149,000 2,197,149,000
Equity attributable to equity holders of the parent 7,101,934,000 7,107,628,000 21,481,961,000 7,118,787,000 23,953,293,000 21,216,980,000 20,707,668,000 29,771,123,000 27,524,553,000 24,527,572,000
Non-Controlling Interests - - 32,190,723,000 - 33,370,228,000 31,107,377,000 30,545,261,000 37,453,498,000 35,802,542,000 33,217,950,000
Total Stock Holder Equity 7,101,934,000 7,107,628,000 53,672,684,000 7,118,787,000 57,323,521,000 52,324,357,000 51,252,929,000 67,224,621,000 63,327,095,000 57,745,522,000
Total Liability and Equity 7,183,554,000 7,879,502,000 150,143,653,000 7,195,132,000 165,154,377,000 167,649,055,000 151,240,311,000 176,164,298,000 172,507,196,000 165,396,236,000
View more  
Assert 2017-03-31 2016-03-31 2015-03-31 2014-03-31
Cash Flow From Operating Activities
Net Income 11,291,198,000 - 17,630,608,000 15,921,713,000
Inventories 741,237,000 - 246,552,000 -681,401,000
Trade and other receivable -583,368,000 - -226,834,000 -59,628,000
Amounts Due from related Parties - - - -
Other Current Assets - - - -
Other Long Term Financial Asset - - - -
Other Long Term Asset -506,067,000 - -2,401,420,000 -
Trade and other Payable -732,533,000 - -2,861,483,000 5,447,910,000
Amounts Due to related Parties - - - -
Other Current Liabilities - - - -
Finance Income Received - - - -
Finance Expense Paid -5,307,824,000 - -4,867,877,000 -3,767,302,000
Tax Refund/Paid -2,442,617,000 - -1,869,257,000 -1,911,931,000
Non Cash Operating System /Gratuity Paid -387,951,000 - -53,745,000 -24,919,000
Other Long Term Financial liabilities - - - -
Other Long Term Liabilities - - - -1,412,261,000
Deferred liabilities - - - -
Net cash Flow From Operating Activities 2,072,075,000 - 5,596,544,000 13,512,181,000
Cash Flow From Investing
Capital expenditure -7,832,503,000 - -19,214,599,000 -14,968,490,000
Intangible Asset -456,547,000 - -2,893,626,000 -798,088,000
Sale of Assets 19,805,347,000 - 655,174,000 733,659,000
Long Term Financial Asset 32,458,000 - -1,163,146,000 -165,773,000
Net cash Flow from Investing Activities 11,548,755,000 - -22,616,197,000 -15,198,692,000
Cash Flow From Financing Activities
Dividend Paid -531,021,000 - -1,083,953,000 -267,149,000
Net Borrowing -11,382,217,000 - 11,496,570,000 13,952,119,000
Transaction cost on Subsidiary Share Issue 1,088,335,000 - -201,200,000 -102,100,000
Proceeds from Non-Controlling Interests - - -96,563,000 -660,559,000
Net Cash Flow From Financing Activities -10,824,903,000 - 10,114,854,000 12,922,311,000
Net Change
Net Cash Begin Balance/ Reserved for future use -10,552,251,000 - -1,192,872,000 -12,428,673,000
Net Cash End Balance/ Reserved for future use -7,756,323,000 - -8,097,671,000 -1,192,873,000
Exchange Rate Change - - - -
Net Change in Cash 2,795,928,000 - -6,904,799,000 11,235,800,000
Favorable Balances
Short Term Investment - - - -
Cash in Hand and At Bank - - - -
Total Cash and Cash Equivalents - - - -
Unfavorable Balance
Bank Overdrafts - - - -
View more  
Assert 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30
Cash Flow From Operating Activities
Net Income 12,188,185,000 8,179,259,000 3,356,449,000 5,615,100,000 3,735,801,000 1,981,656,000 1,094,367,000 14,027,683,000 9,736,696,000 7,590,962,000
Inventories 111,335,000 68,221,000 32,000,000 796,290,000 -2,370,444,000 -1,063,668,000 2,598,688,000 910,338,000 433,645,000 1,938,634,000
Trade and other receivable -2,585,522,000 -1,925,213,000 171,967,000 -333,757,000 -6,666,028,000 -7,392,968,000 290,222,000 177,508,000 -2,484,331,000 -1,333,380,000
Amounts Due from related Parties - - - - - - - - - -
Other Current Assets - - - - - - - - - -
Other Long Term Financial Asset - - - - - - - - - -
Other Long Term Asset - - - - - - -532,241,000 -1,334,139,000 - -
Trade and other Payable 264,468,000 -1,048,101,000 -351,571,000 602,881,000 7,314,468,000 8,236,476,000 -103,042,000 5,339,157,000 7,550,877,000 3,961,138,000
Amounts Due to related Parties - - - - - - - - - -
Other Current Liabilities -349,929,000 -206,369,000 -297,884,000 -514,798,000 -500,603,000 -395,250,000 - - -760,733,000 -398,624,000
Finance Income Received - - - - - - - - - -
Finance Expense Paid -3,609,160,000 -2,179,716,000 -1,080,145,000 -5,319,519,000 -3,905,557,000 -2,838,213,000 -1,611,626,000 -3,752,934,000 -3,406,215,000 -1,544,568,000
Tax Refund/Paid -695,304,000 -570,441,000 -329,253,000 -2,144,211,000 -542,655,000 -636,758,000 -524,884,000 -1,175,598,000 -504,744,000 -391,280,000
Non Cash Operating System /Gratuity Paid -204,037,000 -140,577,000 -37,808,000 -447,962,000 -197,056,000 -8,464,000 -46,965,000 -61,702,000 -111,983,000 -67,391,000
Other Long Term Financial liabilities - - - - - - - - -513,362,000 -
Other Long Term Liabilities - - - - - - - -513,362,000 - -
Deferred liabilities - - - - - - - - - -
Net cash Flow From Operating Activities 5,120,036,000 2,177,063,000 1,463,755,000 -1,745,976,000 -3,132,074,000 -2,117,189,000 1,164,519,000 13,616,951,000 9,939,850,000 9,755,491,000
Cash Flow From Investing
Capital expenditure -3,929,278,000 -2,527,262,000 -1,025,619,000 -5,577,690,000 -2,990,602,000 -1,907,101,000 -980,721,000 -8,542,376,000 -5,914,689,000 -5,271,246,000
Intangible Asset 262,653,000 -159,310,000 -1,525,000 179,860,000 -136,458,000 -129,814,000 -2,912,000 -1,740,143,000 -394,922,000 -173,920,000
Sale of Assets 89,156,000 53,326,000 93,622,000 20,279,153,000 19,873,032,000 61,397,000 46,809,000 787,393,000 306,677,000 261,750,000
Long Term Financial Asset -202,601,000 37,677,000 -2,935,000 36,517,000 -190,916,000 -290,638,000 -168,034,000 -473,527,000 -217,663,000 -100,844,000
Net cash Flow from Investing Activities -3,780,070,000 -2,595,569,000 -936,457,000 14,917,840,000 16,555,056,000 -2,266,156,000 -1,104,858,000 -9,968,653,000 -6,220,597,000 -5,284,260,000
Cash Flow From Financing Activities
Dividend Paid -116,604,000 -116,604,000 1,395,223,000 -527,431,000 -413,364,000 -544,835,000 -2,215,000 -735,570,000 -724,643,000 -747,230,000
Net Borrowing 613,560,000 2,210,100,000 -21,505,000 -11,214,384,000 -6,946,964,000 -2,008,955,000 -517,687,000 -5,164,738,000 -6,705,287,000 -3,718,056,000
Transaction cost on Subsidiary Share Issue -83,074,000 - - 1,366,294,000 -133,333,000 -91,880,000 -41,062,000 -195,504,000 -147,670,000 -101,375,000
Proceeds from Non-Controlling Interests - -60,822,000 - - - - - - - -
Net Cash Flow From Financing Activities 413,882,000 2,032,674,000 1,373,718,000 -10,375,521,000 -7,493,661,000 -2,645,670,000 -560,964,000 -6,095,812,000 -7,577,600,000 -4,566,661,000
Net Change
Net Cash Begin Balance/ Reserved for future use -7,756,323,000 -7,756,323,000 -7,756,323,000 -10,552,251,000 -10,552,251,000 -10,552,251,000 -10,552,251,000 -8,097,671,000 -8,097,671,000 -8,097,671,000
Net Cash End Balance/ Reserved for future use -6,002,475,000 -6,142,155,000 -5,855,307,000 -7,755,908,000 -4,622,931,000 -17,581,266,000 -11,053,554,000 -10,545,185,000 -11,956,018,000 -8,193,101,000
Exchange Rate Change - - - - - - - - - -
Net Change in Cash 1,753,848,000 1,614,168,000 1,901,016,000 2,796,343,000 5,929,320,000 -7,029,015,000 -501,303,000 -2,447,514,000 -3,858,347,000 -95,430,000
Favorable Balances
Short Term Investment -19,086,385,000 -20,469,022,000 -20,189,979,000 -23,194,327,000 -24,278,613,000 -24,322,411,000 -16,661,726,000 -18,201,724,000 -18,909,956,000 -20,598,570,000
Cash in Hand and At Bank 13,083,910,000 14,326,867,000 14,334,672,000 15,438,419,000 19,655,682,000 6,741,145,000 5,608,172,000 7,656,539,000 6,953,938,000 12,405,469,000
Total Cash and Cash Equivalents -6,002,475,000 -6,142,155,000 -5,855,307,000 -7,755,908,000 -4,622,931,000 -17,581,266,000 -11,053,554,000 -10,545,185,000 -11,956,018,000 -8,193,101,000
Unfavorable Balance
Bank Overdrafts - - - - - - - - - -
View more  
Assert 2017-03-31 2016-03-31 2015-03-31 2014-03-31
Revenue & Gross Profit
Total Revenue 85,570,280,000 85,570,280,000 88,933,624,000 76,542,788,000
Cost of Sales -62,764,379,000 -62,764,379,000 -62,760,906,000 -52,499,747,000
Gross Profit 22,805,901,000 22,805,901,000 26,172,718,000 24,043,041,000
Operating Expenses
Distribution Expenses -5,699,973,000 -5,699,973,000 -5,840,330,000 -5,087,996,000
Administrative Expenses -7,440,780,000 -7,440,780,000 -6,941,889,000 -6,418,715,000
Other Operating Expenses -369,106,000 -369,106,000 -259,879,000 -137,598,000
Voluntary retirement scheme expense -587,669,000 -587,669,000 -3,184,990,000 -2,945,895,000
Total Operating Expenses 8,708,373,000 8,708,373,000 9,945,630,000 9,452,837,000
Operating Income
Other Operating Income 1,272,919,000 1,272,919,000 1,019,831,000 3,275,427,000
Total Operating Activities 9,981,292,000 9,981,292,000 10,965,461,000 12,728,264,000
Finance (Cost)/Income
Finance Cost -3,022,802,000 -3,022,802,000 -2,476,181,000 -2,945,895,000
Finance Income - 4,809,000 -461,000 -839,000
Change in insurance contract liabilities - - - -
Share of results of equity accounted investments 4,809,000 - - -
Change in fair value of investment property - - - -
Net Finance (Cost)/ Income -3,022,802,000 -3,017,993,000 -2,476,642,000 -2,946,734,000
Profit /Loss Before Tax
Profit /Loss Before Tax 6,963,299,000 6,963,299,000 8,488,819,000 11,133,371,000
Taxes -2,541,418,000 -2,541,418,000 -2,604,099,000 -3,259,870,000
Net Income From Continuing Operation 4,421,881,000 4,421,881,000 5,884,720,000 7,873,501,000
View more  
Assert 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30
Revenue & Gross Profit
Total Revenue 20,656,335,000 20,499,398,000 16,425,474,000 20,330,683,000 15,971,730,000 15,540,552,000 14,489,356,000 20,630,917,000 20,591,691,000 21,116,597,000
Cost of Sales -15,669,640,000 -14,501,792,000 -11,563,072,000 -14,165,451,000 -9,995,697,000 -13,522,152,000 -11,346,094,000 -14,928,640,000 -15,334,711,000 -15,496,005,000
Gross Profit 4,986,695,000 5,997,606,000 4,862,402,000 6,165,232,000 5,976,033,000 2,018,400,000 3,143,262,000 5,702,277,000 5,256,980,000 5,620,592,000
Operating Expenses
Distribution Expenses -1,257,940,000 -1,328,127,000 -956,686,000 -1,250,496,000 -1,296,097,000 -1,099,625,000 -958,065,000 -1,639,627,000 -1,331,150,000 -1,371,916,000
Administrative Expenses -1,694,054,000 -1,519,512,000 -1,806,214,000 -2,013,153,000 -1,715,694,000 -1,777,084,000 -1,921,124,000 -1,037,970,000 -2,684,643,000 -1,962,778,000
Other Operating Expenses -62,583,000 -64,523,000 93,219,000 -124,494,000 -55,765,000 -49,472,000 -41,994,000 -19,163,000 -114,047,000 -95,880,000
Voluntary retirement scheme expense -249,789,000 -280,740,000 -72,530,000 -4,752,273,000 -916,091,000 753,093,000 324,283,000 405,673,000 1,681,529,000 -2,256,226,000
Total Operating Expenses 1,722,329,000 2,804,704,000 2,120,191,000 -1,975,184,000 1,992,386,000 -154,688,000 546,362,000 3,411,190,000 2,808,669,000 -66,208,000
Operating Income
Other Operating Income 520,852,000 396,595,000 354,430,000 64,085,000 113,323,000 335,378,000 26,814,000 120,679,000 1,709,444,000 -284,994,000
Total Operating Activities 2,243,181,000 3,201,299,000 2,474,621,000 -1,911,099,000 2,105,709,000 180,690,000 573,176,000 3,531,869,000 4,518,113,000 -351,202,000
Finance (Cost)/Income
Finance Cost -1,326,363,000 2,181,409,000 -1,015,309,000 520,414,000 -339,811,000 300,236,000 -1,000,646,000 -751,629,000 -654,573,000 -829,242,000
Finance Income 1,769,000 1,441,000 - - 481,000 -633,017,000 855,000 2,576,000 487,000 -
Change in insurance contract liabilities - - 6,436,000 - -1,154,795,000 819,000 - - - -
Share of results of equity accounted investments - - - - 1,016,294,000 - - - - 1,277,000
Change in fair value of investment property - - - - 339,811,000 - - - - -
Net Finance (Cost)/ Income -1,324,594,000 2,182,850,000 -1,015,309,000 520,414,000 -339,330,000 -332,781,000 -999,791,000 -749,053,000 -654,086,000 -829,242,000
Profit /Loss Before Tax
Profit /Loss Before Tax 918,587,000 2,182,850,000 1,465,748,000 -2,681,436,000 881,447,000 -151,744,000 -1,227,665,000 2,782,816,000 3,864,027,000 -1,179,167,000
Taxes -251,206,000 -626,216,000 -564,842,000 -22,479,000 -553,193,000 55,628,000 45,048,000 -979,638,000 -1,267,512,000 130,915,000
Net Income From Continuing Operation 667,381,000 1,556,634,000 900,906,000 -2,703,915,000 328,254,000 -96,116,000 -1,182,617,000 1,803,178,000 2,596,515,000 -1,048,252,000
View more  
Date Dividend Dividend Year EX Dividend Date Announce Date Shareholder Approval AGM Date Payment Date
2018-03-09 (q1) 1.35 2017 2018-03-20 2018-03-10 not_required - 2018-03-28
2016-08-29 (q1) 1 2016 2016-09-07 2016-08-29 Unknown - 2016-09-19
2015-08-31 (q1) 3 2015 2015-09-09 2015-08-31 Unknown - 2015-09-17
2014-08-22 (q1) 3 2014 2014-09-02 2014-08-22 Unknown - 2014-09-11
2013-12-18 (q1) 3 2013 2013-12-30 2013-12-18 Unknown - 2014-01-06
2012-07-30 (q1) 3 2012 2012-08-09 2012-07-30 Unknown - 2012-08-17
View more  

Sorry... No data available at the moment..

Sorry... No data available at the moment..