As per 22nd of November 2024
10,640 Rs. 66.10 Rs. 703,304.00Assert | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue & Gross Profit | ||||||||||||||||
Total Revenue | 4,624,443,000 | 3,776,813,000 | 3,518,904,000 | 5,610,637,000 | 4,431,595,000 | 3,238,464,000 | 2,774,690,000 | 121,554,000 | 3,359,513,000 | 2,821,769,000 | 2,741,993,000 | 4,273,761,000 | 3,451,884,000 | 2,900,925,000 | 2,644,348,000 | 4,116,120,000 |
Cost of Sales | -127,163,000 | -106,070,000 | -100,420,000 | -140,767,000 | -111,384,000 | -91,524,000 | -78,673,000 | -113,884,000 | -65,600,000 | -17,237,000 | -13,589,000 | -23,506,000 | -88,049,000 | -104,671,000 | -100,475,000 | -88,394,000 |
Gross Profit | 4,497,280,000 | 3,670,743,000 | 3,418,484,000 | 5,469,870,000 | 4,320,211,000 | 3,146,940,000 | 2,696,017,000 | 7,670,000 | 3,293,913,000 | 2,804,532,000 | 2,728,404,000 | 4,250,255,000 | 3,363,835,000 | 2,796,254,000 | 2,543,873,000 | 4,027,726,000 |
Operating Expenses | ||||||||||||||||
Distribution Expenses | -783,303,000 | -1,180,225,000 | -768,774,000 | -27,785,000 | -477,685,000 | -287,093,000 | -278,622,000 | -298,036,000 | -245,224,000 | -223,727,000 | -216,580,000 | -198,406,000 | -188,758,000 | -178,499,000 | -174,780,000 | -181,154,000 |
Administrative Expenses | -425,328,000 | -27,648,000 | -416,736,000 | -1,171,292,000 | -27,958,000 | -27,143,000 | -29,933,000 | -18,643,000 | -18,077,000 | -11,496,000 | -23,281,000 | -16,539,000 | -18,632,000 | -15,821,000 | -15,820,000 | -15,882,000 |
Other Operating Expenses | -2,545,556,000 | 821,745,000 | -2,250,654,000 | -1,039,791,000 | -2,522,362,000 | -1,918,557,000 | 500,338,000 | -2,112,089,000 | -1,836,132,000 | -1,660,815,000 | -1,568,362,000 | -1,844,457,000 | -1,627,142,000 | -1,830,626,000 | -1,575,478,000 | -1,789,350,000 |
Voluntary retirement scheme expense | -28,197,000 | -1,634,928,000 | -28,152,000 | -1,685,654,000 | -745,594,000 | -609,492,000 | -647,569,000 | -586,621,000 | -545,637,000 | -504,580,000 | -485,279,000 | -487,312,000 | -454,629,000 | -437,056,000 | -449,869,000 | -450,266,000 |
Total Operating Expenses | 714,896,000 | 1,649,687,000 | -45,832,000 | 1,545,348,000 | 546,612,000 | 304,655,000 | 2,240,231,000 | -3,007,719,000 | 648,843,000 | 403,914,000 | 434,902,000 | 1,703,541,000 | 1,074,674,000 | 334,252,000 | 327,926,000 | 1,591,074,000 |
Operating Income | ||||||||||||||||
Other Operating Income | 21,859,000 | 364,977,000 | 61,392,000 | -230,963,000 | 124,575,000 | 17,200,000 | -9,412,000 | -21,984,000 | 33,351,000 | 36,951,000 | 21,523,000 | -28,094,000 | - | 141,743,000 | 256,971,000 | 311,548,000 |
Total Operating Activities | 736,755,000 | 2,014,664,000 | 15,560,000 | 1,314,385,000 | 671,187,000 | 321,855,000 | 2,230,819,000 | -3,029,703,000 | 682,194,000 | 440,865,000 | 456,425,000 | 1,675,447,000 | 1,074,674,000 | 475,995,000 | 584,897,000 | 1,902,622,000 |
Finance (Cost)/Income | ||||||||||||||||
Finance Cost | -223,662,000 | -261,298,000 | -230,880,000 | -214,151,000 | -226,710,000 | -148,429,000 | -155,723,000 | -126,380,000 | -96,490,000 | -72,700,000 | -64,041,000 | -50,906,000 | -75,429,000 | -99,490,000 | -50,666,000 | -39,872,000 |
Finance Income | 73,580,000 | 71,436,000 | 42,138,000 | 63,578,000 | 29,366,000 | 27,397,000 | 47,272,000 | 26,471,000 | 36,282,000 | 49,853,000 | 49,663,000 | 153,979,000 | 54,769,000 | 66,756,000 | 77,294,000 | 84,586,000 |
Change in insurance contract liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Share of results of equity accounted investments | -42,154,000 | -30,689,000 | - | -47,860,000 | 81,658,000 | - | -28,663,000 | - | - | - | -7,740,000 | - | - | - | - | - |
Change in fair value of investment property | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Finance (Cost)/ Income | -150,082,000 | -189,862,000 | -188,742,000 | -150,573,000 | -197,344,000 | -121,032,000 | -108,451,000 | -99,909,000 | -60,208,000 | -22,847,000 | -14,378,000 | 103,073,000 | -20,660,000 | -32,734,000 | 26,628,000 | 44,714,000 |
Profit /Loss Before Tax | ||||||||||||||||
Profit /Loss Before Tax | 544,519,000 | 150,622,000 | -230,740,000 | 1,115,952,000 | 555,501,000 | 24,486,000 | -146,377,000 | 1,063,267,000 | 609,381,000 | 413,696,000 | 434,307,000 | 1,771,301,000 | 1,093,129,000 | 441,844,000 | 613,842,000 | 1,951,652,000 |
Taxes | -125,290,000 | -131,087,000 | -68,516,000 | -264,535,000 | -55,734,000 | -159,659,000 | -55,895,000 | -143,099,000 | -44,868,000 | -118,506,000 | -126,416,000 | -113,207,000 | -90,025,000 | -144,216,000 | -137,046,000 | -102,697,000 |
Net Income From Continuing Operation | 419,229,000 | 19,535,000 | -299,256,000 | 851,417,000 | 499,767,000 | -135,173,000 | -202,272,000 | 920,168,000 | 564,513,000 | 295,190,000 | 307,891,000 | 1,658,094,000 | 1,003,104,000 | 297,628,000 | 476,796,000 | 1,848,955,000 |