As per 22nd of November 2024
200,253 Rs. 93.60 Rs. 18,743,680.80Assert | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue & Gross Profit | ||||||||||||||||
Total Revenue | 3,602,087,000 | 4,664,161,000 | 3,403,224,000 | 3,001,775,000 | 4,623,467,000 | 3,685,055,000 | 3,361,809,000 | 3,242,244,000 | 3,018,984,000 | 3,327,203,000 | 3,352,796,000 | 3,424,586,000 | 4,601,367,000 | 3,701,462,000 | 2,784,684,000 | 2,382,208,000 |
Cost of Sales | -2,781,313,000 | -3,938,962,000 | -3,037,202,000 | -2,419,239,000 | -3,786,585,000 | -2,710,219,000 | -2,555,906,000 | -2,493,794,000 | -2,264,987,000 | -2,521,384,000 | -2,613,001,000 | -2,582,954,000 | -3,932,543,000 | -3,071,886,000 | -2,393,034,000 | -1,842,218,000 |
Gross Profit | 820,774,000 | 725,199,000 | 366,022,000 | 582,536,000 | 836,882,000 | 974,836,000 | 805,903,000 | 748,450,000 | 753,997,000 | 805,819,000 | 739,795,000 | 841,632,000 | 668,824,000 | 629,576,000 | 391,650,000 | 539,990,000 |
Operating Expenses | ||||||||||||||||
Distribution Expenses | -224,784,000 | -208,904,000 | -186,203,000 | -226,464,000 | -221,397,000 | -205,723,000 | -185,059,000 | -180,583,000 | -244,331,000 | -219,043,000 | -212,770,000 | -176,236,000 | -205,338,000 | -174,871,000 | -161,342,000 | -181,474,000 |
Administrative Expenses | -120,099,000 | -120,915,000 | -110,389,000 | -100,920,000 | -103,113,000 | -105,901,000 | -102,265,000 | -102,079,000 | -100,920,000 | -89,185,000 | -98,654,000 | -115,255,000 | -90,754,000 | -101,338,000 | -85,462,000 | -100,162,000 |
Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Voluntary retirement scheme expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Operating Expenses | 475,891,000 | 395,380,000 | 69,430,000 | 255,152,000 | 512,372,000 | 663,212,000 | 518,579,000 | 465,788,000 | 408,746,000 | 497,591,000 | 428,371,000 | 550,141,000 | 372,732,000 | 353,367,000 | 144,846,000 | 258,354,000 |
Operating Income | ||||||||||||||||
Other Operating Income | 6,249,000 | 9,524,000 | 16,867,000 | 25,391,000 | 13,810,000 | 6,611,000 | 15,879,000 | 8,858,000 | 5,399,000 | 11,465,000 | 5,614,000 | 182,143,000 | 6,028,000 | 3,902,000 | 6,017,000 | 6,818,000 |
Total Operating Activities | 482,140,000 | 404,904,000 | 86,297,000 | 280,543,000 | 526,182,000 | 669,823,000 | 534,458,000 | 474,646,000 | 414,145,000 | 509,056,000 | 433,985,000 | 732,284,000 | 378,760,000 | 357,269,000 | 150,863,000 | 265,172,000 |
Finance (Cost)/Income | ||||||||||||||||
Finance Cost | -121,358,000 | -101,561,000 | -81,366,000 | -35,938,000 | -69,284,000 | -64,809,000 | -58,543,000 | -49,391,000 | -58,187,000 | -78,103,000 | -85,004,000 | -106,283,000 | -113,430,000 | -83,317,000 | -84,558,000 | -78,746,000 |
Finance Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Change in insurance contract liabilities | 21,591,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Share of results of equity accounted investments | - | 13,958,000 | 2,402,000 | -7,317,000 | -18,014,000 | -5,815,000 | 6,077,000 | 1,439,000 | 16,917,000 | 16,055,000 | 25,935,000 | -14,725,000 | 61,829,000 | - | - | - |
Change in fair value of investment property | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Finance (Cost)/ Income | -121,358,000 | -101,561,000 | -81,366,000 | -35,938,000 | -69,284,000 | -64,809,000 | -58,543,000 | -49,391,000 | -58,187,000 | -78,103,000 | -85,004,000 | -106,283,000 | -113,430,000 | -83,317,000 | -84,558,000 | -78,746,000 |
Profit /Loss Before Tax | ||||||||||||||||
Profit /Loss Before Tax | 382,373,000 | 317,301,000 | 7,334,000 | 237,289,000 | 438,884,000 | 599,200,000 | 481,992,000 | 426,695,000 | 372,875,000 | 447,010,000 | 374,916,000 | 611,276,000 | 327,159,000 | 273,952,000 | 66,306,000 | 186,427,000 |
Taxes | -101,938,000 | -85,793,000 | -12,792,000 | -105,234,000 | -124,109,000 | -182,852,000 | -132,885,000 | -93,143,000 | -78,866,000 | -130,634,000 | -85,245,000 | -126,560,000 | -72,285,000 | -81,983,000 | -24,432,000 | -55,672,000 |
Net Income From Continuing Operation | 280,435,000 | 231,508,000 | -5,458,000 | 132,055,000 | 314,775,000 | 416,348,000 | 349,107,000 | 333,552,000 | 294,009,000 | 316,376,000 | 289,671,000 | 484,716,000 | 254,874,000 | 191,969,000 | 41,874,000 | 130,755,000 |